{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Suivi_Projets","Suivi_Travaux_Régie","Bases"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":0,"defined_names":11,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Suivi_Projets","index":0,"n_rows":201,"n_cols":12,"rows_kept":201,"cut":false,"hidden":false,"merged":[]}
["Description tâche - action - projet\n\n\nTRAVAUX INVESTISSEMENTS","Niveau d'urgence\nde 1 à 5","Pilote\n(Adjoint-Ag. Technique)","Moyens à mettre en Œuvre\n(besoins, commande à passer..)","Disponibilité des moyens","Montant Inscrit au budget\n (- subventions obtenues)","Si non inscrit, montant à inscrire budget N+1","Coût final de l'opération\n(Reste à charge)","# Coût prévisionnel & Réalisation","Échéance envisagée","Date de réalisation","Nb Heures à Valoriser\n(Tx en régie)"]
["Travaux bar de la Mairie",4,"Bernard LEGERON","Subventions:\nFISAC 27 451€\nFAEDER 15 678€\nRéserve Parlementaire 10 000€\nFRIL 38 000€\nDépartement 12 000€","Réhabilitation 170 575€\nAvenants 10 020€\nAutres 5 320€\nTranchée Réseau Eaux Usées 500€\nNettoyage Façade 2 000€ \nArchitecte 4 414€\nCoordonnateur SPS 1 154€",{"$f":" 194163-(53129+38000+12000)","v":91034},null,null,{"$f":"IF(F2<>\"\",IF(H2<>\"\",H2-F2,\"\"),\"\")","v":""},"2017-07-10","2017-07-10"]
["Achat Tracto-pelle Case 580 LE + 4 Godets",4,"Bernard LAMAIN",null,"Ok",19000,null,29000,10000,"2017-07-10","2017-07-12"]
["BAR - Ajout pompe p/évacuation estrade du bar",5,"Bernard LEGERON + Bernard LAMAIN","Commande","OK",0,null,500,500,"2017-07-17","2017-07-17"]
["BAR - Achat évier plonge du Bar (le leur n'est pas conforme)",5,"Gilbert EYMOND + Bernard LAMAIN","Commande","OK",0,null,1000,1000,"2017-07-25","2017-07-25"]
["Travaux peinture + isolation restaurant + aménagements cuisines écoles",4,"Gilbert EYMOND + Bernard LAMAIN","Devis pour changement placo + isolation plafond + création zone plonge","Entreprise Dominique Peinture & Co",6000,null,12500,6500,"2017-08-31"]
["Vestiaires du Foot - portes à réparer suite dégradation par les gens du voyage",4,"Bruno + Gilbert EYMOND + Bernard LAMAIN","Entreprise Yannick LACOMBE - Devis (à la baisse)\nVoir J-F DAURE > a promis un dédommagement",null,null,null,null,"","2017-08-31"]
["BAR - Miroir toilettes du bar (trop bas pour une personne non handicapée)",3,"Bernard LAMAIN","achat un 2eme miroir à placer au dessus",null,0,null,null,"","2017-08-31"]
["Projet sécurisation \"Vigipirate\" abords écoles - Route de la Gerbaude",3,"Bernard LEGERON + Bernard LAMAIN","Demandes suvention sur amandes de polices Ok\nAchat plots bois ","Plots bois Ok\nSubvention 4 000€\nDépartement 11 964€",{"$f":"31902-(4000+11964)","v":15938},null,null,"","2017-10-31"]
["Projet aménagements Parking + accès bus sur place salle des fins bois",3,"Bernard LEGERON + Bernard LAMAIN","Demandes de subventions…","Subvention DETR 9 304€",null,null,null,"","2017-11-30"]
["Projet création extension salle de stockage chaises tissu Salle des fins bois",3,"Bernard LEGERON + Bernard LAMAIN","reporté sur 2018 - préparation dossier sur 2017",null,null,null,null,""]
["Travaux remise en état des routes tranche 2017",3,"Gilbert EYMOND + Bernard LAMAIN",null,null,48000,null,null,""]
["Toiture de l'église",3,null,"Entreprise TAUREAU","subvention 1 525€\nDépartement 1 015€",{"$f":"5100-(1525+1015)","v":2560},null,null,""]
["Algécos Club de Football",3,null,null,null,10000,null,null,""]
["Projet peintures + Isolation Salle des fins bois",2,"Gilbert EYMOND",null,"10 000€ transférés aux routes/2017",null,null,null,""]
["Chauffage Salle Fins Bois",2,"Gilbert EYMOND",null,null,18000,null,null,""]
["Bâtiments Services Techniques",2,"Bernard LEGERON",null,null,100000,null,null,""]
["Battant Cloche église",2,null,null,null,1100,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(F34<>\"\",IF(H34<>\"\",H34-F34,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(F66<>\"\",IF(H66<>\"\",H66-F66,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(F98<>\"\",IF(H98<>\"\",H98-F98,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(F130<>\"\",IF(H130<>\"\",H130-F130,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(F162<>\"\",IF(H162<>\"\",H162-F162,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(F194<>\"\",IF(H194<>\"\",H194-F194,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,{"$f":"SUM(F2:F200)","v":311632},{"$f":"SUM(G2:G200)","v":0},{"$f":"SUM(H2:H200)","v":43000},{"$f":"SUM(I2:I200)","v":18000},null,null,{"$f":"SUM(L2:L200)","v":0}]

{"sheet":"Suivi_Travaux_Régie","index":1,"n_rows":201,"n_cols":12,"rows_kept":201,"cut":false,"hidden":false,"merged":[]}
["Description tâche - action - projet\n\n\nTRAVAUX EN REGIE","Niveau d'urgence\nde 1 à 5","Pilote\n(Adjoint-Ag. Technique)","Moyens à mettre en Œuvre\n(besoins, commande à passer..)","Disponibilité des moyens","Montant Inscrit au budget","Si non inscrit, montant à inscrire budget N+1","Coût final de l'opération","# Coût prévisionnel & Réalisation","Échéance envisagée","Date de réalisation","Nb Heures à Valoriser\n(Tx en régie)"]
["Isolation Bar Restaurant (laine de verre)",5,"Bernard LEGERON + Bernard LAMAIN",null,null,1115,null,null,{"$f":"IF(F2<>\"\",IF(H2<>\"\",H2-F2,\"\"),\"\")","v":""},"2017-07-01","2017-07-10"]
["Réseau assainissement Bar restaurant",5,"Bernard LEGERON + Bernard LAMAIN","Mise en place d'une canalisation du bar vers le salon de coiffure - reboucher la tranchée","Tuyaux + pompe + calcaire + enrobé OK",2000,null,null,"","2017-07-01","2017-07-10",0.58333333333333337]
["Terrasse bar restaurant",4,"Bernard LAMAIN",null,null,3000,null,null,"","2017-07-20","2017-07-17",2.9166666666666665]
["Pente pour accès PMR terrasse du bar",5,"Gilbert EYMOND + Bernard LAMAIN","enrobé à chaud à la rentrée _ Bernard propose de mettre du béton en attendant (fait)",null,0,null,null,"","2017-07-27"]
["Peintures au sol devant écoles\n+ signalétique danger enfants",4,"Bernard LAMAIN",null,null,200,null,null,"","2017-08-31"]
["Grillages autour des écoles à revoir",4,"Bernard LAMAIN",null,null,500,null,null,"","2017-08-31"]
["Jeux dans cour de l'école + Surface amortissante",4,"Bernard LAMAIN",null,null,2400,null,null,""]
["Places Parking PMR - signalisation verticale + horizontale",3,"Bernard LAMAIN","Achat peinture blanche OK\npeinture bleue à acheter",null,null,null,null,""]
["Panneaux interdiction de stationner pour le marché du dimanche matin",3,"Bernard LAMAIN","déplacer les panneaux","Ok on a les panneaux",0,null,null,"","2017-07-28"]
["Jeux Terrain de Sport Ecoles",3,"Bernard LAMAIN",null,null,2400,null,null,""]
["Toiture Salle des Fête du Bourg",3,"Gilbert EYMOND + Bernard LAMAIN",null,null,1500,null,null,""]
["Réaménagement Salle des Fêtes du Bourg",3,"Gilbert EYMOND + Bernard LAMAIN",null,null,3000,null,null,""]
["Logement Poste Volets + Fenêtres",3,"Bernard LAMAIN",null,null,2400,null,null,""]
["Sécurité Incendie (Bâche à Eau Tonne)",3,null,null,null,7200,null,null,""]
["Eclairage église à rediriger sur l'église ",2,"Gilbert EYMOND",null,null,0,null,null,""]
["Accès PMR",2,"Bernard LAMAIN",null,null,3000,null,null,""]
["Peinture Salle des fins Bois (Grande salle + Wc + Hall d'entrée)",2,"Gilbert EYMOND + Bernard LAMAIN",null,null,8400,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(F34<>\"\",IF(H34<>\"\",H34-F34,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(F66<>\"\",IF(H66<>\"\",H66-F66,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(F98<>\"\",IF(H98<>\"\",H98-F98,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(F130<>\"\",IF(H130<>\"\",H130-F130,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(F162<>\"\",IF(H162<>\"\",H162-F162,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(F194<>\"\",IF(H194<>\"\",H194-F194,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,{"$f":"SUM(F2:F200)","v":37115},{"$f":"SUM(G2:G200)","v":0},{"$f":"SUM(H2:H200)","v":0},{"$f":"SUM(I2:I200)","v":0},null,null,{"$f":"SUM(L2:L200)","v":3.5}]

{"sheet":"Bases","index":2,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["Pilotes","Niveau_Urgence"]
["Gilbert EYMOND",1]
["Bernard LEGERON",2]
["Martine BERNARD",3]
["Nathalie GREGOIRE",4]
["Bernard LAMAIN",5]
["Bruno PROUX"]
["Gilbert EYMOND + Bernard LAMAIN"]
["Bernard LEGERON + Bernard LAMAIN"]
["Gilbert EYMOND + Nathalie GREGOIRE"]