11-2011 (XLS) - Fichier XLS

Fichier partagé
11-2011 (XLS)

Télécharger Retour aux fichiers du jour
Aperçu texte

31
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
   0.0  0.0  0.0 0.0
TOTAL   0.0    0.0 0.0
30
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
ref faracha 14.5 3.0 43.5  14.5 2.05 29.724999999999998 13.775000000000002
ref simpl 9.0 2.0 18.0  9.0 1.05 9.450000000000001 8.549999999999999
pa d17 6.0 20.0 120.0  6.0 13.0 78.0 42.0
fil 1.0 8.0 8.0  1.0 6.0 6.0 2.0
sadfa 20.0 1.0 20.0  20.0 0.5 10.0 10.0
tip 3.0 2.5 7.5  3.0 1.5 4.5 3.0
nilon 0.68 50.0 34.0  0.68 38.0 25.840000000000003 8.159999999999997
somini cuir 1.0 55.0 55.0  1.0 38.0 38.0 17.0
akik 2.0 90.0 180.0  2.0 65.0 130.0 50.0
akik 1.5 85.0 127.5  1.5 65.0 97.5 30.0
g casa 22.0 4.0 88.0  22.0 2.0 44.0 44.0
somini cuir 1.35 50.0 67.5  1.35 38.0 51.300000000000004 16.199999999999996
majdol 29.0 7.0 203.0  29.0 5.0 145.0 58.0
maftoula 50.0 2.0 100.0  50.0 1.8 90.0 10.0
somini cuir 3.0 50.0 150.0  3.0 38.0 114.0 36.0
g casa 13.0 4.0 52.0  13.0 2.0 26.0 26.0
dikron 0.6 55.0 33.0  0.6 48.0 28.799999999999997 4.200000000000003
f kristal 10.0 13.0 130.0  10.0 10.0 100.0 30.0
f kortouba 5.0 18.0 90.0  5.0 13.0 65.0 25.0
choucha pp 6.0 9.0 54.0  6.0 6.0 36.0 18.0
f koutoubia 1.0 9.0 9.0  1.0 7.0 7.0 2.0
rolo faracha 1.0 180.0 180.0  1.0 153.75 153.75 26.25
rolo ref si;plo 1.0 100.0 100.0  1.0 78.75 78.75 21.25
lastik 0.71 45.0 31.95  0.71 40.0 28.4 3.5500000000000007
somini cuir 2.0 50.0 100.0  2.0 38.0 76.0 24.0
marabo 17.0 2.5 42.5  17.0 1.9 32.3 10.200000000000003
somini cuir 7.0 55.0 385.0  7.0 38.0 266.0 119.0
trav zalija 5.0 15.0 75.0  5.0 12.0 60.0 15.0
akik 2.0 85.0 170.0  2.0 65.0 130.0 40.0
akik 1.5 90.0 135.0  1.5 65.0 97.5 37.5
sisaux 5.0 12.0 60.0  5.0 10.0 50.0 10.0
lastik 6.0 2.0 12.0  6.0 1.5 9.0 3.0
sansla 6.0 1.0 6.0  6.0 0.5 3.0 3.0
kfal 12.0 0.2 2.4000000000000004  12.0 0.13 1.56 0.8400000000000003
f fleur 2 5.5 20.0 110.0  5.5 16.0 88.0 22.0
maftoula 33.0 2.5 82.5  33.0 1.8 59.4 23.1
somini cuir 10.0 50.0 500.0  10.0 38.0 380.0 120.0
   0.0  0.0  0.0 0.0
TOTAL   3582.35    2649.7749999999996 932.575
29
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
nhassa 12.0 5.0 60.0  12.0 3.0 36.0 24.0
akik 1.0 90.0 90.0  1.0 65.0 65.0 25.0
akik 1.0 85.0 85.0  1.0 65.0 65.0 20.0
somini cuir 4.0 50.0 200.0  4.0 38.0 152.0 48.0
g sanabil 21.0 7.0 147.0  21.0 6.0 126.0 21.0
marabo 15.0 2.5 37.5  15.0 1.9 28.5 9.0
somini bassma 4.0 60.0 240.0  4.0 45.0 180.0 60.0
majdol 2.5 7.0 17.5  2.5 5.0 12.5 5.0
organza 2.0 45.0 90.0  2.0 35.0 70.0 20.0
tr casa 50.0 4.5 225.0  50.0 3.0 150.0 75.0
g casa 10.0 4.0 40.0  10.0 2.0 20.0 20.0
latwal 10.0 9.0 90.0  10.0 7.5 75.0 15.0
f fleur 5.3 20.0 106.0  5.3 16.0 84.8 21.200000000000003
maftoula 29.5 2.5 73.75  29.5 1.8 53.1 20.65
bassma 4.0 70.0 280.0  4.0 45.0 180.0 100.0
somini cuir 5.0 50.0 250.0  5.0 38.0 190.0 60.0
maftoula 50.0 2.2 110.00000000000001  50.0 1.8 90.0 20.000000000000014
lastik 5.0 2.0 10.0  5.0 1.5 7.5 2.5
sansla 8.5 1.0 8.5  8.5 0.5 4.25 4.25
kfal 10.0 0.2 2.0  10.0 0.13 1.3 0.7
somini cuir 2.1 50.0 105.0  2.1 38.0 79.8 25.200000000000003
trav zalija 4.0 17.5 70.0  4.0 12.0 48.0 22.0
kourdon 1.265 15.0 18.974999999999998  1.265 8.0 10.12 8.854999999999999
somini cuir 10.5 50.0 525.0  10.5 38.0 399.0 126.0
choucha pp 6.0 9.0 54.0  6.0 6.0 36.0 18.0
kourdon 1.24 15.0 18.6  1.24 8.0 9.92 8.680000000000001
choucha pp 1.0 9.0 9.0  1.0 6.0 6.0 3.0
lastik 1.185 45.0 53.325  1.185 40.0 47.400000000000006 5.924999999999997
rolo ref simpl 1.0 100.0 100.0  1.0 78.75 78.75 21.25
nhassa 2.0 6.0 12.0  2.0 4.0 8.0 4.0
maftoula 44.5 2.5 111.25  44.5 1.8 80.10000000000001 31.14999999999999
amara graf 1.0 10.0 10.0  1.0 8.0 8.0 2.0
somini cuir 10.0 50.0 500.0  10.0 38.0 380.0 120.0
nhassa 3.0 5.0 15.0  3.0 3.0 9.0 6.0
fil 1.0 8.0 8.0  1.0 6.0 6.0 2.0
lastik 5.0 2.0 10.0  5.0 1.5 7.5 2.5
latwal 20.0 9.0 180.0  20.0 7.5 150.0 30.0
somini cuir 3.0 50.0 150.0  3.0 38.0 114.0 36.0
pa d17 8.0 20.0 160.0  8.0 13.0 104.0 56.0
tr gourmit 29.0 5.0 145.0  29.0 3.0 87.0 58.0
choucha pp 2.0 9.0 18.0  2.0 6.0 12.0 6.0
ref simpl 3.0 2.0 6.0  3.0 1.05 3.1500000000000004 2.8499999999999996
   0.0  0.0  0.0 0.0
TOTAL   4441.4    3274.69 1166.7099999999998
28
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
nhassa 15.0 5.0 75.0  15.0 3.0 45.0 30.0
pouplin 2.0 15.0 30.0  2.0 12.0 24.0 6.0
marabo 4.5 2.5 11.25  4.5 1.9 8.549999999999999 2.700000000000001
fil nilon 1.0 15.0 15.0  1.0 12.0 12.0 3.0
latwal 10.0 9.0 90.0  10.0 7.5 75.0 15.0
tr chebka 38.0 10.0 380.0  38.0 6.0 228.0 152.0
maftoula 31.0 2.5 77.5  31.0 1.8 55.800000000000004 21.699999999999996
somini cuir 6.5 50.0 325.0  6.5 38.0 247.0 78.0
dikron 2.0 55.0 110.0  2.0 48.0 96.0 14.0
marabo 12.5 2.5 31.25  12.5 1.9 23.75 7.5
kantara 8.0 45.0 360.0  8.0 35.0 280.0 80.0
g simpl 8.0 2.0 16.0  8.0 1.0 8.0 8.0
maftoula 16.0 2.5 40.0  16.0 1.8 28.8 11.2
f kristal 5.0 13.0 65.0  5.0 10.0 50.0 15.0
pa aladin 1.0 25.0 25.0  1.0 20.0 20.0 5.0
embrass casa 1.0 75.0 75.0  1.0 55.0 55.0 20.0
tr gourmit 38.0 6.0 228.0  38.0 3.0 114.0 114.0
majdol 11.0 6.5 71.5  11.0 5.0 55.0 16.5
dikron 5.0 55.0 275.0  5.0 48.0 240.0 35.0
embrass riad 2.0 35.0 70.0  2.0 20.0 40.0 30.0
somini bassma 4.0 65.0 260.0  4.0 45.0 180.0 80.0
kfal 500.0 0.17 85.0  500.0 0.13 65.0 20.0
somini cuir 5.0 50.0 250.0  5.0 38.0 190.0 60.0
somini cuir 1.2 50.0 60.0  1.2 38.0 45.6 14.399999999999999
somini cuir 2.2 50.0 110.00000000000001  2.2 38.0 83.60000000000001 26.400000000000006
somini cuir 1.0 50.0 50.0  1.0 38.0 38.0 12.0
pouplin 2.5 15.0 37.5  2.5 12.0 30.0 7.5
fil nilon 4.0 8.0 32.0  4.0 6.0 24.0 8.0
latwal 6.5 9.0 58.5  6.5 7.5 48.75 9.75
ref faracha 1.5 3.0 4.5  1.5 2.05 3.0749999999999997 1.4250000000000003
ref simpl 3.0 2.0 6.0  3.0 1.05 3.1500000000000004 2.8499999999999996
latwal 10.0 9.0 90.0  10.0 7.5 75.0 15.0
ref simpl 2.0 2.0 4.0  2.0 1.05 2.1 1.9
g simpl 10.0 2.0 20.0  10.0 1.0 10.0 10.0
somini cuir 1.8 55.0 99.0  1.8 38.0 68.4 30.599999999999994
sipour long 7.0 17.0 119.0  7.0 13.0 91.0 28.0
nhassa 1.0 5.0 5.0  1.0 3.0 3.0 2.0
latwal 1.0 9.0 9.0  1.0 7.5 7.5 1.5
marabo 50.0 2.1 105.0  50.0 1.9 95.0 10.0
maftoula 50.0 2.0 100.0  50.0 1.8 90.0 10.0
trav zalija 6.0 15.0 90.0  6.0 12.0 72.0 18.0
g casa 13.5 4.0 54.0  13.5 2.0 27.0 27.0
f koutoubia 5.0 9.0 45.0  5.0 7.0 35.0 10.0
marabo 10.0 2.5 25.0  10.0 1.9 19.0 6.0
   0.0  0.0  0.0 0.0
TOTAL   4089.0    3012.0749999999994 1076.9249999999997
27
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
tr gourmit 34.0 6.0 204.0  34.0 3.0 102.0 102.0
maftoula 32.0 2.5 80.0  32.0 1.8 57.6 22.4
latwal 3.0 9.0 27.0  3.0 7.5 22.5 4.5
f koutoubia 1.5 9.0 13.5  1.5 7.0 10.5 3.0
kfal 100.0 0.2 20.0  100.0 0.13 13.0 7.0
sadfa 18.0 1.0 18.0  18.0 0.5 9.0 9.0
f koutoubia 3.5 9.0 31.5  3.5 7.0 24.5 7.0
marabo 17.0 2.5 42.5  17.0 1.9 32.3 10.200000000000003
choucha p 80.0 8.0 640.0  80.0 6.0 480.0 160.0
choucha p 6.0 9.0 54.0  6.0 6.0 36.0 18.0
ref faracha 7.0 3.0 21.0  7.0 2.05 14.349999999999998 6.650000000000002
f koutoubia 10.0 9.0 90.0  10.0 7.0 70.0 20.0
latwal 20.0 9.0 180.0  20.0 7.5 150.0 30.0
   0.0  0.0  0.0 0.0
TOTAL   1421.5    1021.75 399.75
26
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
sominin cuir 1.5 50.0 75.0  1.5 38.0 57.0 18.0
majdol 3.0 7.0 21.0  3.0 5.0 15.0 6.0
latwal 4.0 9.0 36.0  4.0 7.5 30.0 6.0
marabo 50.0 2.1 105.0  50.0 1.9 95.0 10.0
allaka warda 6.0 13.0 78.0  6.0 6.0 36.0 42.0
maftoula 50.0 2.1 105.0  50.0 1.8 90.0 15.0
latwal 1.2 9.0 10.799999999999999  1.2 7.5 9.0 1.799999999999999
sominin cuir 5.0 50.0 250.0  5.0 38.0 190.0 60.0
f kristal 5.0 13.0 65.0  5.0 10.0 50.0 15.0
trav zalija 1.0 18.0 18.0  1.0 12.0 12.0 6.0
sominin cuir 2.4 50.0 120.0  2.4 38.0 91.2 28.799999999999997
f koutoubia 5.0 9.0 45.0  5.0 7.0 35.0 10.0
latwal 4.0 9.0 36.0  4.0 7.5 30.0 6.0
trav zalija 5.0 15.0 75.0  5.0 12.0 60.0 15.0
choucha pp 4.0 9.0 36.0  4.0 6.0 24.0 12.0
fil 1.0 8.0 8.0  1.0 7.5 7.5 0.5
dikron 7.0 55.0 385.0  7.0 48.0 336.0 49.0
maftoula 34.0 2.5 85.0  34.0 1.8 61.2 23.799999999999997
sominin cuir 1.5 55.0 82.5  1.5 38.0 57.0 25.5
f sanabil 13.0 20.0 260.0  13.0 16.0 208.0 52.0
sominin cuir 2.5 50.0 125.0  2.5 38.0 95.0 30.0
maftoula 35.0 2.5 87.5  35.0 1.8 63.0 24.5
tr chebka 2.2 10.0 22.0  2.2 6.0 13.200000000000001 8.799999999999999
tr casa 2.2 5.0 11.0  2.2 3.0 6.6000000000000005 4.3999999999999995
marabo 2.2 2.5 5.5  2.2 1.9 4.18 1.3200000000000003
maftoula 2.2 2.5 5.5  2.2 1.8 3.9600000000000004 1.5399999999999996
tr gourmit 6.6 6.0 39.599999999999994  6.6 3.0 19.799999999999997 19.799999999999997
maftoula 4.4 2.5 11.0  4.4 1.8 7.920000000000001 3.079999999999999
f kristal 0.6 13.0 7.8  0.6 10.0 6.0 1.7999999999999998
kantara 9.0 45.0 405.0  9.0 35.0 315.0 90.0
fil 1.0 9.0 9.0  1.0 7.0 7.0 2.0
latwal 6.0 9.0 54.0  6.0 7.5 45.0 9.0
tr casa 50.0 4.5 225.0  50.0 3.0 150.0 75.0
f koutoubia 5.0 9.0 45.0  5.0 7.0 35.0 10.0
fil 1.0 8.0 8.0  1.0 6.0 6.0 2.0
fer klou 1.0 5.0 5.0  1.0 1.0 1.0 4.0
lastik 1.0 45.0 45.0  1.0 40.0 40.0 5.0
   0.0  0.0  0.0 0.0
TOTAL   3007.2000000000003    2312.5600000000004 694.6400000000001
25
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
marabo 1.5 2.5 3.75  1.5 1.9 2.8499999999999996 0.9000000000000004
latwal 4.5 9.0 40.5  4.5 7.5 33.75 6.75
g mabrouma 10.0 2.0 20.0  10.0 1.0 10.0 10.0
fil 1.0 8.0 8.0  1.0 6.0 6.0 2.0
dikron 2.0 55.0 110.0  2.0 48.0 96.0 14.0
tr casa 33.0 5.0 165.0  33.0 3.0 99.0 66.0
trav zalija 5.0 17.5 87.5  5.0 12.0 60.0 27.5
dikron 1.0 55.0 55.0  1.0 48.0 48.0 7.0
embrass riad 1.0 35.0 35.0  1.0 20.0 20.0 15.0
kfal 40.0 0.2 8.0  40.0 0.13 5.2 2.8
somini cuir 0.6 55.0 33.0  0.6 38.0 22.8 10.2
akik 2.0 90.0 180.0  2.0 65.0 130.0 50.0
somini cuir 1.0 50.0 50.0  1.0 38.0 38.0 12.0
nhassa 3.0 7.0 21.0  3.0 4.0 12.0 9.0
nhassa 10.0 7.0 70.0  10.0 4.0 40.0 30.0
tr casa 3.0 5.0 15.0  3.0 3.0 9.0 6.0
somini cuir 1.0 55.0 55.0  1.0 38.0 38.0 17.0
   0.0  0.0  0.0 0.0
TOTAL   956.75    670.6 286.15
24
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
sipour 4.0 9.0 36.0  4.0 7.0 28.0 8.0
latwal 10.0 9.0 90.0  10.0 7.5 75.0 15.0
nhassa 8.0 5.0 40.0  8.0 3.0 24.0 16.0
g brahma 36.0 4.0 144.0  36.0 3.0 108.0 36.0
pa d17 6.0 20.0 120.0  6.0 15.0 90.0 30.0
latwal 6.0 9.0 54.0  6.0 7.5 45.0 9.0
latwal 10.0 9.0 90.0  10.0 7.5 75.0 15.0
makina 1.0 230.0 230.0  1.0 140.0 140.0 90.0
tip 1.0 70.0 70.0  1.0 55.0 55.0 15.0
kalab 1.0 120.0 120.0  1.0 100.0 100.0 20.0
pistouli 1.0 60.0 60.0  1.0 40.0 40.0 20.0
sdaf 1.0 160.0 160.0  1.0 130.0 130.0 30.0
latwal 10.0 9.0 90.0  10.0 7.5 75.0 15.0
tr casa 5.0 5.0 25.0  5.0 3.0 15.0 10.0
tr gourmit 31.0 5.0 155.0  31.0 3.0 93.0 62.0
marabo 100.0 2.2 220.00000000000003  100.0 1.9 190.0 30.00000000000003
f sanabil 6.0 20.0 120.0  6.0 16.0 96.0 24.0
maftoula 50.0 2.2 110.00000000000001  50.0 1.8 90.0 20.000000000000014
rolo songal 1.0 120.0 120.0  1.0 100.0 100.0 20.0
somini bassma 2.0 70.0 140.0  2.0 45.0 90.0 50.0
akiki 1.5 90.0 135.0  1.5 65.0 97.5 37.5
brahma 33.0 5.0 165.0  33.0 4.0 132.0 33.0
somini cuir 10.7 50.0 535.0  10.7 38.0 406.59999999999997 128.40000000000003
kourdon 1.125 15.0 16.875  1.125 8.0 9.0 7.875
f koutoubia 2.3 9.0 20.7  2.3 7.0 16.099999999999998 4.600000000000001
choucha pp 4.0 9.0 36.0  4.0 6.0 24.0 12.0
pa d17 5.0 20.0 100.0  5.0 13.0 65.0 35.0
fil nilon 1.0 15.0 15.0  1.0 12.0 12.0 3.0
choucha pp 5.0 9.0 45.0  5.0 6.0 30.0 15.0
latwal 9.0 9.0 81.0  9.0 7.5 67.5 13.5
   0.0  0.0  0.0 0.0
TOTAL   3397.575    2563.7 833.8750000000001
23
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
latwal 12.0 9.0 108.0  12.0 7.5 90.0 18.0
kfal 500.0 0.2 100.0  500.0 0.13 65.0 35.0
rolo sansla 1.0 110.0 110.0  1.0 90.0 90.0 20.0
maftoula 24.0 2.5 60.0  24.0 1.8 43.2 16.799999999999997
kouredo 1.065 15.0 15.975  1.065 8.0 8.52 7.455
latwal 8.0 9.0 72.0  8.0 7.5 60.0 12.0
sipour 8.0 9.0 72.0  8.0 7.0 56.0 16.0
latwal 5.0 9.0 45.0  5.0 7.5 37.5 7.5
maftoula 39.0 2.5 97.5  39.0 1.8 70.2 27.299999999999997
maftoula 16.0 2.5 40.0  16.0 1.8 28.8 11.2
choucha pp 7.0 9.0 63.0  7.0 6.0 42.0 21.0
pa maRJAN 4.0 25.0 100.0  4.0 20.0 80.0 20.0
latwal 26.0 9.0 234.0  26.0 7.5 195.0 39.0
f koutoubia 7.0 9.0 63.0  7.0 7.0 49.0 14.0
tr casa 37.0 5.0 185.0  37.0 3.0 111.0 74.0
pa maRJAN 4.0 25.0 100.0  4.0 20.0 80.0 20.0
latwal 20.0 9.0 180.0  20.0 7.5 150.0 30.0
amara graf 1.0 10.0 10.0  1.0 9.0 9.0 1.0
sipour 26.0 12.0 312.0  26.0 10.0 260.0 52.0
choucha pp 2.0 9.0 18.0  2.0 6.0 12.0 6.0
kouredo 1.34 15.0 20.1  1.34 8.0 10.72 9.38
f kristal 11.5 13.0 149.5  11.5 10.0 115.0 34.5
embrass d17/2 2.0 60.0 120.0  2.0 45.0 90.0 30.0
pa simpl 2.0 5.0 10.0  2.0 2.5 5.0 5.0
choucha pp 4.0 9.0 36.0  4.0 7.5 30.0 6.0
tr arij 16.0 5.0 80.0  16.0 4.0 64.0 16.0
tr casa 50.0 4.5 225.0  50.0 3.0 150.0 75.0
maftoula 36.0 2.5 90.0  36.0 1.8 64.8 25.200000000000003
ref faracha 16.0 3.0 48.0  16.0 2.05 32.8 15.200000000000003
sansla 14.0 1.0 14.0  14.0 0.45 6.3 7.7
kfal 20.0 0.2 4.0  20.0 0.13 2.6 1.4
dikron 1.4 55.0 77.0  1.4 48.0 67.19999999999999 9.800000000000011
f sanabil 5.0 20.0 100.0  5.0 16.0 80.0 20.0
organza 2.0 45.0 90.0  2.0 35.0 70.0 20.0
fil 1.0 8.0 8.0  1.0 6.5 6.5 1.5
kantara 3.6 45.0 162.0  3.6 35.0 126.0 36.0
nhassa gf 2.0 6.0 12.0  2.0 4.0 8.0 4.0
nhassa gf 2.0 5.0 10.0  2.0 3.0 6.0 4.0
sipour 12.0 12.0 144.0  12.0 10.0 120.0 24.0
tr casa 16.0 5.0 80.0  16.0 3.0 48.0 32.0
sipour 6/1 20.0 13.0 260.0  20.0 8.0 160.0 100.0
choucha pp 4.0 9.0 36.0  4.0 6.0 24.0 12.0
somini cuir 0.5 50.0 25.0  0.5 38.0 19.0 6.0
somini cuir 71.0 50.0 3550.0  71.0 38.0 2698.0 852.0
   0.0  0.0  0.0 0.0
TOTAL   7336.075    5541.139999999999 1794.9350000000002
22
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
sansla 10.0 0.9 9.0  10.0 0.45 4.5 4.5
tr gourmit 39.0 6.0 234.0  39.0 3.0 117.0 117.0
organza 1.0 45.0 45.0  1.0 35.0 35.0 10.0
f sanabil 15.0 20.0 300.0  15.0 16.0 240.0 60.0
latwal 10.0 9.0 90.0  10.0 7.5 75.0 15.0
tr chebka 42.0 10.0 420.0  42.0 6.0 252.0 168.0
latwal 10.0 9.0 90.0  10.0 7.5 75.0 15.0
kfal 100.0 0.2 20.0  100.0 0.13 13.0 7.0
latwal 3.0 9.0 27.0  3.0 7.5 22.5 4.5
choucha pp 7.0 9.0 63.0  7.0 6.0 42.0 21.0
f kristal 5.5 13.0 71.5  5.5 10.0 55.0 16.5
organza 2.0 45.0 90.0  2.0 35.0 70.0 20.0
akik 2.0 85.0 170.0  2.0 65.0 130.0 40.0
somini cuir 11.3 50.0 565.0  11.3 38.0 429.40000000000003 135.59999999999997
f kristal 7.5 13.0 97.5  7.5 10.0 75.0 22.5
ref ano 7.0 10.0 70.0  7.0 6.0 42.0 28.0
fil 10.0 8.0 80.0  10.0 6.5 65.0 15.0
choucha pp 4.0 9.0 36.0  4.0 6.0 24.0 12.0
latwal 22.6 9.0 203.4  22.6 8.0 180.8 22.599999999999994
tr casa 45.0 5.0 225.0  45.0 3.0 135.0 90.0
trav zalija 6.0 17.5 105.0  6.0 12.0 72.0 33.0
bourli 50.0 2.2 110.00000000000001  50.0 1.8 90.0 20.000000000000014
marabo 16.5 2.5 41.25  16.5 1.9 31.349999999999998 9.900000000000002
maftoula 50.0 2.1 105.0  50.0 1.8 90.0 15.0
sansla 10.0 1.0 10.0  10.0 0.45 4.5 5.5
kfal 15.0 0.2 3.0  15.0 0.13 1.9500000000000002 1.0499999999999998
les patin 12.0 2.5 30.0  12.0 0.9 10.8 19.2
maftoula 100.0 2.1 210.0  100.0 1.8 180.0 30.0
pa d17 3.0 20.0 60.0  3.0 13.0 39.0 21.0
marabo 20.0 2.5 50.0  20.0 1.9 38.0 12.0
   0.0  0.0  0.0 0.0
TOTAL   3720.65    2714.7999999999997 1005.8499999999999
21
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
nhassa gf 6.0 5.0 30.0  6.0 3.0 18.0 12.0
somini cuir 5.0 50.0 250.0  5.0 38.0 190.0 60.0
amara graf 2.0 10.0 20.0  2.0 8.0 16.0 4.0
f fleur 12.0 23.0 276.0  12.0 17.0 204.0 72.0
ref piano 19.0 3.5 66.5  19.0 2.5 47.5 19.0
amara graf 20.0 10.0 200.0  20.0 8.0 160.0 40.0
ref simpl 6.0 2.0 12.0  6.0 1.05 6.300000000000001 5.699999999999999
latwal 6.0 9.0 54.0  6.0 7.5 45.0 9.0
rolo sansla 1.0 110.0 110.0  1.0 90.0 90.0 20.0
kfal 100.0 0.2 20.0  100.0 0.13 13.0 7.0
marabo 50.0 2.2 110.00000000000001  50.0 1.9 95.0 15.000000000000014
f kristal 15.0 13.0 195.0  15.0 10.0 150.0 45.0
dikron 4.0 55.0 220.0  4.0 48.0 192.0 28.0
kfal 50.0 0.2 10.0  50.0 0.13 6.5 3.5
kourdon 1.15 15.0 17.25  1.15 8.0 9.2 8.05
embrass riad 1.0 35.0 35.0  1.0 20.0 20.0 15.0
choucha pp 4.0 9.0 36.0  4.0 6.0 24.0 12.0
maftoula 8.0 2.5 20.0  8.0 1.8 14.4 5.6
rolo sansla 1.0 110.0 110.0  1.0 90.0 90.0 20.0
ref anox 3.0 10.0 30.0  3.0 6.0 18.0 12.0
somini bassma 0.5 60.0 30.0  0.5 45.0 22.5 7.5
fil 1.0 9.0 9.0  1.0 6.0 6.0 3.0
les chiles 3.0 130.0 390.0  3.0 100.0 300.0 90.0
somini cuir 1.6 50.0 80.0  1.6 38.0 60.800000000000004 19.199999999999996
allaka 1.0 13.0 13.0  1.0 6.0 6.0 7.0
   0.0  0.0  0.0 0.0
TOTAL   2397.75    1849.2 548.5500000000001
20
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
tr casa 24.0 5.0 120.0  24.0 3.0 72.0 48.0
pa simpl 6.0 5.0 30.0  6.0 2.5 15.0 15.0
kantara 17.0 45.0 765.0  17.0 35.0 595.0 170.0
tr casa 3.0 5.0 15.0  3.0 3.0 9.0 6.0
amara graf 1.0 10.0 10.0  1.0 8.0 8.0 2.0
somini bassma 11.0 60.0 660.0  11.0 45.0 495.0 165.0
graf rapid 1.0 180.0 180.0  1.0 160.0 160.0 20.0
amara graf 4.0 10.0 40.0  4.0 8.0 32.0 8.0
tr casa 41.0 5.0 205.0  41.0 3.0 123.0 82.0
bourli 50.0 2.0 100.0  50.0 1.8 90.0 10.0
marabo 44.0 2.5 110.0  44.0 1.9 83.6 26.400000000000006
maftoula 12.0 2.5 30.0  12.0 1.8 21.6 8.399999999999999
   0.0  0.0  0.0 0.0
TOTAL   2265.0    1704.1999999999998 560.8
19
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
tr casa 40.0 5.0 200.0  40.0 3.0 120.0 80.0
g gormit 26.5 4.0 106.0  26.5 2.0 53.0 53.0
kfal 100.0 0.2 20.0  100.0 0.13 13.0 7.0
tr casa 28.0 5.0 140.0  28.0 3.0 84.0 56.0
g casa 7.5 4.0 30.0  7.5 2.0 15.0 15.0
fil 2.0 8.0 16.0  2.0 6.0 12.0 4.0
sipour 5cm 12.0 9.0 108.0  12.0 7.0 84.0 24.0
tr chebka 31.0 10.0 310.0  31.0 6.0 186.0 124.0
g chebka 13.0 8.0 104.0  13.0 5.0 65.0 39.0
fil 1.0 8.0 8.0  1.0 6.0 6.0 2.0
somini bassma 2.0 70.0 140.0  2.0 45.0 90.0 50.0
kantara 4.5 45.0 202.5  4.5 35.0 157.5 45.0
somini cuir 2.5 50.0 125.0  2.5 38.0 95.0 30.0
amara graf 1.0 10.0 10.0  1.0 8.0 8.0 2.0
somini bassma 2.0 70.0 140.0  2.0 45.0 90.0 50.0
maftoula 50.0 2.2 110.00000000000001  50.0 1.8 90.0 20.000000000000014
maftoula 30.0 2.5 75.0  30.0 1.8 54.0 21.0
lastik 5.0 1.5 7.5  5.0 1.0 5.0 2.5
marabo 10.0 2.5 25.0  10.0 1.9 19.0 6.0
rolo sansla 1.0 100.0 100.0  1.0 90.0 90.0 10.0
latwal 5.0 9.0 45.0  5.0 7.5 37.5 7.5
kourdon 0.7 15.0 10.5  0.7 8.0 5.6 4.9
maftoula 35.0 2.5 87.5  35.0 1.8 63.0 24.5
lastik 3.0 2.0 6.0  3.0 1.5 4.5 1.5
maftoula 50.0 2.2 110.00000000000001  50.0 1.8 90.0 20.000000000000014
maftoula 10.0 2.5 25.0  10.0 1.8 18.0 7.0
maftoula 50.0 2.1 105.0  50.0 1.8 90.0 15.0
amara graf 2.0 10.0 20.0  2.0 8.0 16.0 4.0
majdol 22.0 7.0 154.0  22.0 5.0 110.0 44.0
sipour simpl 10.0 5.0 50.0  10.0 4.0 40.0 10.0
choucha pp 2.0 9.0 18.0  2.0 6.0 12.0 6.0
nilon 2.8 50.0 140.0  2.8 38.0 106.39999999999999 33.60000000000001
f kourtouba 15.0 18.0 270.0  15.0 13.0 195.0 75.0
allaka warda 2.0 10.0 20.0  2.0 6.0 12.0 8.0
somini skalli 6.0 70.0 420.0  6.0 45.0 270.0 150.0
f koutoubia 5.0 9.0 45.0  5.0 7.0 35.0 10.0
marabo 7.2 2.5 18.0  7.2 1.8 12.96 5.039999999999999
lastik 1.0 2.0 2.0  1.0 1.0 1.0 1.0
f koutoubia 5.0 9.0 45.0  5.0 7.0 35.0 10.0
chouchasimpl 4.0 5.0 20.0  4.0 2.5 10.0 10.0
maftoula 3.0 2.5 7.5  3.0 1.8 5.4 2.0999999999999996
kfal 5.0 0.2 1.0  5.0 0.13 0.65 0.35
fil nilon 6.0 15.0 90.0  6.0 12.5 75.0 15.0
nhassa gf 5.0 6.0 30.0  5.0 4.0 20.0 10.0
damlij 2.0 25.0 50.0  2.0 20.0 40.0 10.0
f kristal 5.0 13.0 65.0  5.0 10.0 50.0 15.0
kourdon 0.58 15.0 8.7  0.58 8.0 4.64 4.06
kfal 30.0 0.2 6.0  30.0 0.13 3.9000000000000004 2.0999999999999996
maftoula 13.0 2.5 32.5  13.0 1.8 23.400000000000002 9.099999999999998
   0.0  0.0  0.0 0.0
TOTAL   3878.7    2723.4500000000003 1155.2499999999995
18
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
latwal 12.0 9.0 108.0  12.0 7.5 90.0 18.0
damlij 2.0 40.0 80.0  2.0 30.0 60.0 20.0
latwal 5.0 9.0 45.0  5.0 7.5 37.5 7.5
tr gormit 8.0 6.0 48.0  8.0 3.0 24.0 24.0
majdol 3.0 7.0 21.0  3.0 5.0 15.0 6.0
akik 3.0 85.0 255.0  3.0 65.0 195.0 60.0
sdaf 1.0 150.0 150.0  1.0 130.0 130.0 20.0
kourdon 1.08 15.0 16.200000000000003  1.08 8.0 8.64 7.560000000000002
les patin 10.0 2.5 25.0  10.0 0.9 9.0 16.0
tr casa 50.0 4.5 225.0  50.0 3.0 150.0 75.0
tr casa 9.0 5.0 45.0  9.0 3.0 27.0 18.0
f kristal 6.4 13.0 83.2  6.4 10.0 64.0 19.200000000000003
maftoula 50.0 2.2 110.00000000000001  50.0 1.8 90.0 20.000000000000014
marabo 28.0 2.5 70.0  28.0 1.9 53.199999999999996 16.800000000000004
kourdon 1.1 15.0 16.5  1.1 8.0 8.8 7.699999999999999
ref faracha 10.0 3.0 30.0  10.0 2.05 20.5 9.5
tr gormit 25.0 6.0 150.0  25.0 3.0 75.0 75.0
tip 4.0 70.0 280.0  4.0 60.0 240.0 40.0
f koutoubia 10.0 9.0 90.0  10.0 7.0 70.0 20.0
lastik 6.0 2.0 12.0  6.0 1.5 9.0 3.0
fil nilon 1.0 15.0 15.0  1.0 12.5 12.5 2.5
nhass 2.0 10.0 20.0  2.0 3.0 6.0 14.0
g chebka 3.0 8.0 24.0  3.0 4.5 13.5 10.5
embrass d17 1.0 60.0 60.0  1.0 45.0 45.0 15.0
f kristal 4.4 13.0 57.2  4.4 10.0 44.0 13.200000000000003
tr chebka 13.5 10.0 135.0  13.5 6.0 81.0 54.0
g chebka 15.0 7.0 105.0  15.0 4.5 67.5 37.5
pouplin 2.0 15.0 30.0  2.0 12.0 24.0 6.0
majdol 21.5 7.0 150.5  21.5 5.0 107.5 43.0
lastik 1.0 45.0 45.0  1.0 38.0 38.0 7.0
   0.0  0.0  0.0 0.0
TOTAL   2501.6000000000004    1815.6399999999999 685.96
17
BENEFICE ABDELHAK        
DESIGNATION QTE PRIX VENTE TOTAL  QTE PRIX ACHAT TOTAL BENIFICE
f sanabil 4.0 18.0 72.0  4.0 14.0 56.0 16.0
latwal 6.0 9.0 54.0  6.0 7.5 45.0 9.0
marabo 18.0 2.5 45.0  18.0 1.9 34.199999999999996 10.800000000000004
tr arij 4.5 6.0 27.0  4.5 4.0 18.0 9.0
arjat 11.0 3.0 33.0  11.0 2.4 26.4 6.600000000000001
maftoula 150.0 2.2 330.0  150.0 1.8 270.0 60.0
maftoula 50.0 2.2 110.00000000000001  50.0 1.8 90.0 20.000000000000014
nhassa 2.0 6.0 12.0  2.0 4.0 8.0 4.0
tr casa 1.5 5.0 7.5  1.5 3.0 4.5 3.0
f koutoubia 5.5 9.0 49.5  5.5 7.0 38.5 11.0
marabo 21.0 2.5 52.5  21.0 1.9 39.9 12.600000000000001
kourdon 1.03 15.0 15.450000000000001  1.03 8.0 8.24 7.210000000000001
maftoula 26.0 2.5 65.0  26.0 1.8 46.800000000000004 18.199999999999996
maftoula 50.0 2.2 110.00000000000001  50.0 1.8 90.0 20.000000000000014
ref piano 7.0 3.5 24.5  7.0 2.5 17.5 7.0
f kistal 10.5 13.0 136.5  10.5 10.0 105.0 31.5
f fleur 12.5 23.0 287.5  12.5 17.0 212.5 75.0
11-2011 (XLS) - Fichier XLS

11-2011 (XLS)

Aperçu texte

Sur le même sujet

Partager le fichier

Lien court

Code HTML

Code BB

Lien permanent
