mines Septembre (XLS) - Fichier XLS

Fichier partagé
mines Septembre (XLS)

Télécharger Retour aux fichiers du jour
Aperçu texte

fréquentation
     H 42946.0 42947.0 42948.0 42949.0 42950.0 42951.0 42952.0 42953.0 42954.0 42955.0 42956.0 42957.0 42958.0 42959.0 42960.0 42961.0 42962.0 42963.0 42964.0 42965.0 42966.0 42967.0 42968.0 42969.0 42970.0 42971.0 42972.0 42973.0 42974.0 42975.0 42976.0 42977.0 42978.0
Mine 1  15.0 écus                                   
    1.0 3.0  41.0 36.0 49.0 78.0 23.0 18.0 18.0 15.0 15.0 18.0 17.0 36.0 37.0 31.0 24.0 62.0 56.0 70.0 43.0 28.0 39.0 21.0 19.0 30.0 50.0 19.0 23.0 39.0 28.0 29.0 57.0 
Noeud 1102  niv 10.0 2.0 4.0  8.0 5.0 2.0 5.0 5.0 12.0 4.0 2.0 5.0 4.0 5.0 4.0 2.0 6.0 5.0 6.0 8.0 11.0 13.0 2.0 1.0   3.0  2.0   8.0 6.0 9.0 
Eauze-Auch  prod 1.52 6.0 8.100000000000001  7.0 3.0 6.0 5.0 2.0 5.0 6.0 1.0 6.0 4.0 1.0 2.0 8.0 6.0 4.0 10.0 7.0 10.0 10.0 5.0 6.0 3.0  1.0  3.0 2.0 1.0 4.0 4.0 2.0 
  pierre 45.0 10.0 11.5  10.0 8.0 5.0 5.0 2.0 4.0 5.0 3.0 3.0 4.0 4.0 2.0 5.0 5.0 4.0 6.0 11.0 14.0 12.0 8.0 9.0 4.0 4.0 6.0 6.0 5.0 5.0 3.0 8.0 6.0 6.0 
  obsi 33.0 22.0 22.0  6.0 6.0 3.0 9.0 4.0 4.0 3.0 8.0 5.0 9.0 3.0 5.0 5.0 3.0 5.0 4.0 9.0 8.0 10.0 6.0 5.0 4.0 2.0 2.0 3.0 3.0 3.0 5.0 2.0 7.0 7.0 
fer      0.0 32.0 26.0 23.0 38.0 15.0 19.0 17.0 19.0 18.0 24.0 13.0 19.0 24.0 20.0 19.0 31.0 40.0 46.0 43.0 25.0 26.0 15.0 10.0 15.0 20.0 15.0 14.0 19.0 20.0 25.0 31.0 0.0
production      0.0 31.692000000000004 25.998909090909088 22.599636363636364 38.0 14.937454545454544 19.10363636363636 16.72690909090909 18.765090909090908 17.832363636363638 23.93309090909091 13.203272727272726 18.875636363636364 24.27163636363636 19.97418181818182 19.37309090909091 30.952727272727266 40.15563636363636 46.42909090909091 42.836363636363636 24.63090909090909 26.468727272727275 15.289818181818182 10.156363636363636 15.414181818181818 19.690909090909088 14.702545454545454 14.419272727272727 18.62690909090909 19.649454545454542 25.314909090909094 30.828363636363637 0.0
salaires mineurs      0.0 312.75 256.56818181818176 223.02272727272725 375.0 147.4090909090909 188.52272727272725 165.0681818181818 185.1818181818182 175.97727272727275 236.1818181818182 130.29545454545453 186.27272727272728 239.52272727272725 197.11363636363637 191.1818181818182 305.4545454545454 396.27272727272725 458.1818181818182 422.7272727272727 243.0681818181818 261.20454545454544 150.88636363636363 100.22727272727272 152.11363636363637 194.3181818181818 145.09090909090907 142.29545454545453 183.8181818181818 193.90909090909088 249.81818181818184 304.22727272727275 0.0
nb heures équivalentes      0.0 458.70000000000005 376.3 327.1 550.0 216.2 276.5 242.10000000000002 271.6 258.1 346.4 191.1 273.2 351.3 289.1 280.4 448.0 581.2 672.0 620.0 356.5 383.1 221.3 147.0 223.1 285.0 212.8 208.7 269.6 284.4 366.4 446.2 0.0
nb eq mineurs      0.0 20.85 17.104545454545452 14.868181818181819 25.0 9.827272727272726 12.568181818181817 11.004545454545454 12.345454545454544 11.731818181818182 15.745454545454546 8.686363636363636 12.418181818181818 15.968181818181817 13.14090909090909 12.745454545454544 20.36363636363636 26.418181818181818 30.545454545454547 28.18181818181818 16.204545454545453 17.413636363636364 10.059090909090909 6.681818181818182 10.14090909090909 12.954545454545451 9.672727272727272 9.486363636363636 12.254545454545454 12.927272727272726 16.654545454545456 20.28181818181818 0.0
dépenses pierre   16.0      24.0   21.0   17.0   17.0   18.0   25.0 24.0    22.0     25.0    
dépenses obsi   12.0      18.0   15.0   13.0   13.0   13.0   18.0 18.0    16.0     18.0    
Mine 2  15.0 écus                                   
    1.0 3.0         25.0 63.0 21.0 38.0 34.0 19.0 31.0 64.0 55.0 33.0 40.0 27.0          60.0 40.0 59.0 
Nœud 1107  niv 10.0 2.0 4.0         8.0 8.0 1.0 1.0 1.0 2.0 4.0 3.0 3.0 2.0 1.0           3.0 1.0  
Agen-Lectoure  prod 1.52 6.0 8.100000000000001          4.0 2.0 2.0 3.0 3.0 2.0 2.0 2.0 1.0  1.0          2.0 3.0 1.0 
  pierre 45.0 10.0 11.5         2.0 8.0 5.0 6.0 8.0 7.0 5.0 8.0 9.0 5.0 4.0 6.0 3.0          5.0 4.0 
  obsi 33.0 22.0 22.0          10.0 5.0 9.0 7.0 10.0 4.0 7.0 4.0 1.0 1.0 3.0 2.0          7.0 4.0 
fer      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.0 39.0 17.0 28.0 26.0 27.0 19.0 32.0 27.0 13.0 13.0 15.0 5.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14.0 25.0 22.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.98181818181818 39.064 17.32109090909091 27.719272727272724 25.998909090909088 26.931636363636365 18.702909090909092 32.210181818181816 26.579272727272723 13.445090909090906 13.265454545454544 15.483272727272727 5.423636363636364 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14.384727272727272 24.858909090909087 22.04690909090909 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 88.63636363636363 385.5 170.93181818181816 273.5454545454545 256.56818181818176 265.77272727272725 184.5681818181818 317.8636363636363 262.2954545454545 132.68181818181816 130.9090909090909 152.79545454545453 53.52272727272727 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 141.95454545454544 245.31818181818178 217.5681818181818 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 130.0 565.4 250.7 401.2 376.3 389.8 270.7 466.2 384.7 194.6 192.0 224.1 78.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 208.2 359.8 319.1 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.909090909090908 25.7 11.395454545454545 18.236363636363635 17.104545454545452 17.71818181818182 12.304545454545455 21.190909090909088 17.486363636363635 8.845454545454544 8.727272727272727 10.186363636363636 3.5681818181818183 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.463636363636363 16.354545454545452 14.504545454545454 0.0
dépenses pierre               18.0  15.0  14.0  15.0   17.0           11.0   
dépenses obsi               14.0  11.0  10.0  11.0   12.0           8.0   
Mine 3  15.0 écus                                   
    1.0 3.0                     38.0 51.0 30.0 37.0 38.0 31.0 62.0 60.0 38.0 2.0   
Noeud 1105  niv 11.0 2.0 4.0                     1.0  3.0 1.0 3.0 1.0 6.0 4.0 4.0    
Auch-Lectoure  prod 2.1 6.0 8.100000000000001                     2.0 5.0 2.0 2.0 1.0 1.0 3.0 1.0 4.0 1.0   
  pierre 40.0 10.0 11.5                     4.0 4.0 1.0 4.0 5.0 3.0 3.0 6.0 4.0 6.0   
  obsi 27.0 22.0 22.0                      8.0 8.0 9.0 6.0 8.0 5.0 5.0 9.0 11.0   
pierre      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17.0 40.0 29.0 36.0 31.0 30.0 36.0 37.0 39.0 31.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17.200909090909093 39.66136363636364 29.180454545454545 35.81454545454546 30.889090909090907 30.125454545454545 36.15818181818182 36.568636363636365 38.79272727272728 31.03227272727273 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 122.86363636363637 283.29545454545456 208.43181818181816 255.8181818181818 220.6363636363636 215.18181818181816 258.27272727272725 261.20454545454544 277.09090909090907 221.6590909090909 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 180.2 415.5 305.7 375.2 323.6 315.6 378.8 383.1 406.4 325.1 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.190909090909091 18.886363636363637 13.895454545454545 17.054545454545455 14.709090909090907 14.345454545454544 17.21818181818182 17.413636363636364 18.472727272727273 14.777272727272727 0.0 0.0 0.0
dépenses pierre   8.0                       7.0 7.0 7.0 7.0 7.0  12.0 8.0 8.0 8.0   
dépenses obsi   6.0                       5.0 5.0 5.0 5.0 5.0  9.0 6.0 6.0 6.0   
Mine 4  15.0 écus                                   
    1.0 3.0  79.0 70.0 44.0 62.0 59.0 75.0 73.0 42.0 24.0 24.0 13.0 15.0 25.0 33.0 36.0 18.0 34.0 6.0 6.0 1.0         11.0 15.0 1.0 
Noeud 1108  niv 10.0 2.0 4.0  5.0 1.0 1.0 9.0 5.0 1.0 6.0 3.0     2.0 1.0 2.0 5.0 1.0  1.0          1.0   
Lectoure-Muret  prod 50.4 6.0 8.100000000000001  6.0 4.0 5.0 4.0 2.0 4.0 4.0 5.0 1.0 2.0 1.0 2.0 2.0 1.0 4.0 2.0  2.0 4.0          1.0 1.0  
  pierre 100.0 10.0 11.5  8.0 6.0 6.0 6.0 7.0 6.0 6.0 4.0  1.0 1.0 1.0  2.0 1.0 3.0 4.0 1.0 2.0 1.0          1.0  
  obsi 75.0 22.0 22.0  7.0 8.0 7.0 8.0 10.0 12.0 10.0 8.0 2.0 2.0 3.0 2.0 2.0 3.0 2.0 2.0 4.0 5.0 2.0 2.0          2.0 4.0 
or      0.0 1263.67 1125.75 915.22 1144.08 1176.84 1361.72 1292.99 917.51 284.3 329.2 285.45 267.35 328.06 458.41 467.12 386.48 549.82 356.69 278.12 134.02 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 103.32 248.79 208.47 0.0
production      0.0 1263.6654545454544 1125.7527272727273 915.2181818181818 1144.08 1176.84 1361.7163636363634 1292.9890909090907 917.5090909090908 284.30181818181813 329.20363636363635 285.4472727272727 267.34909090909093 328.0581818181818 458.4109090909091 467.11636363636353 386.4763636363636 549.8181818181818 356.69454545454545 278.1163636363636 134.01818181818183 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 103.32000000000001 248.79272727272726 208.47272727272727 0.0
salaires mineurs      0.0 376.09090909090907 335.04545454545456 272.3863636363636 340.5 350.24999999999994 405.27272727272725 384.8181818181818 273.0681818181818 84.61363636363636 97.97727272727272 84.95454545454545 79.56818181818181 97.63636363636363 136.4318181818182 139.02272727272725 115.02272727272727 163.63636363636363 106.1590909090909 82.77272727272727 39.88636363636364 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 30.750000000000004 74.04545454545455 62.04545454545455 0.0
nb heures équivalentes      0.0 551.6 491.4 399.5 499.4 513.7 594.4 564.4 400.5 124.1 143.7 124.6 116.7 143.2 200.1 203.9 168.7 240.0 155.7 121.4 58.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 45.1 108.6 91.0 0.0
nb eq mineurs      0.0 25.07272727272727 22.336363636363636 18.15909090909091 22.7 23.349999999999998 27.018181818181816 25.654545454545453 18.204545454545453 5.64090909090909 6.531818181818181 5.663636363636364 5.304545454545456 6.50909090909091 9.095454545454546 9.268181818181816 7.668181818181818 10.909090909090908 7.077272727272727 5.518181818181818 2.6590909090909096 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.0500000000000003 4.9363636363636365 4.136363636363637 0.0
dépenses pierre   18.0      94.0 38.0  48.0   43.0      43.0 51.0                
dépenses obsi   13.0      71.0 28.0  36.0   32.0      32.0 38.0                
Mine 5  15.0 écus                                   
    1.0 3.0  31.0 21.0 30.0 29.0 46.0 29.0 22.0 26.0 43.0 45.0 45.0 44.0 49.0 58.0 57.0 51.0 34.0 25.0 47.0 47.0 80.0 68.0 49.0 37.0 61.0 57.0 28.0 40.0 63.0 59.0 77.0 
Noeud 1095  niv 11.0 2.0 4.0  3.0 1.0 3.0 2.0 2.0 1.0 1.0 1.0 2.0 2.0 2.0  1.0 7.0 3.0 4.0 1.0 3.0  2.0 4.0 4.0 4.0 5.0 3.0 1.0 3.0 3.0 7.0 11.0 9.0 
St B-St L  prod 2.1 6.0 8.100000000000001  2.0 3.0 2.0 3.0 2.0 3.0 1.0  2.0 5.0 4.0 2.0 2.0 8.0 8.0 4.0 3.0 2.0 3.0 4.0 2.0 3.0 1.0 3.0 5.0 5.0 7.0 8.0 7.0 3.0 5.0 
  pierre 40.0 10.0 11.5  4.0 3.0 8.0 2.0 2.0 6.0 11.0 8.0 5.0 7.0 5.0 5.0 3.0 6.0 6.0 6.0 3.0 4.0 2.0 6.0 4.0 4.0 4.0 1.0 6.0 4.0 6.0 5.0 9.0 9.0 3.0 
  obsi 27.0 22.0 22.0  5.0 5.0 5.0 5.0 7.0 2.0 2.0 4.0 4.0 4.0 4.0 5.0 5.0 3.0 2.0 3.0 5.0 4.0 5.0 7.0 7.0 3.0 2.0 5.0 4.0 3.0 2.0 1.0 7.0 4.0 3.0 
pierre      0.0 26.0 23.0 31.0 24.0 32.0 22.0 24.0 25.0 29.0 34.0 31.0 30.0 30.0 38.0 34.0 32.0 26.0 23.0 28.0 39.0 45.0 34.0 25.0 26.0 37.0 31.0 25.0 26.0 51.0 42.0 39.0 0.0
production      0.0 26.459999999999997 22.50818181818182 30.564545454545456 24.083181818181817 32.37818181818182 21.792272727272728 23.730000000000004 25.009090909090908 28.512272727272727 33.6 30.631363636363638 30.135 29.75318181818182 38.35363636363637 34.44 32.11090909090909 26.23090909090909 22.64181818181818 28.474090909090908 38.60181818181819 45.07363636363636 34.01045454545455 24.923181818181817 26.421818181818182 37.4659090909091 31.261363636363637 25.36227272727273 26.37409090909091 50.70545454545454 41.694545454545455 38.94545454545455 0.0
salaires mineurs      0.0 188.99999999999997 160.77272727272728 218.3181818181818 172.02272727272725 231.27272727272728 155.6590909090909 169.5 178.63636363636363 203.6590909090909 240.0 218.79545454545453 215.25 212.52272727272728 273.9545454545455 245.99999999999997 229.36363636363637 187.36363636363635 161.72727272727272 203.38636363636363 275.72727272727275 321.95454545454544 242.9318181818182 178.02272727272725 188.72727272727272 267.6136363636364 223.29545454545456 181.15909090909093 188.38636363636363 362.1818181818182 297.8181818181818 278.1818181818182 0.0
nb heures équivalentes      0.0 277.2 235.8 320.2 252.3 339.2 228.3 248.6 262.0 298.7 352.0 320.9 315.7 311.7 401.8 360.8 336.4 274.8 237.2 298.3 404.4 472.2 356.3 261.1 276.8 392.5 327.5 265.70000000000005 276.3 531.2 436.8 408.0 0.0
nb eq mineurs      0.0 12.599999999999998 10.718181818181819 14.554545454545455 11.468181818181817 15.41818181818182 10.377272727272727 11.3 11.909090909090908 13.577272727272726 16.0 14.586363636363636 14.35 14.168181818181818 18.263636363636365 16.4 15.29090909090909 12.49090909090909 10.781818181818181 13.559090909090909 18.381818181818183 21.46363636363636 16.195454545454545 11.868181818181817 12.581818181818182 17.840909090909093 14.886363636363637 12.077272727272728 12.559090909090909 24.145454545454545 19.854545454545455 18.545454545454547 0.0
dépenses pierre   14.0      15.0   16.0      18.0   19.0   13.0 11.0  15.0  13.0   17.0   20.0   
dépenses obsi   10.0      10.0   11.0      12.0   13.0   9.0 7.0  10.0  9.0   12.0   14.0   
Mine 6  15.0 écus                                   
    1.0 3.0                     37.0 31.0 62.0 47.0 44.0 62.0 21.0 41.0 33.0    
Noeud 1099  niv 10.0 2.0 4.0                     9.0 23.0 13.0 10.0 14.0 9.0 10.0 7.0 11.0    
Auch-Muret  prod 1.52 6.0 8.100000000000001                     5.0 23.0 7.0 10.0 6.0 8.0 8.0 8.0 6.0    
  pierre 45.0 10.0 11.5                     3.0 5.0 7.0 3.0 12.0 9.0 7.0 5.0 4.0 2.0   
  obsi 33.0 22.0 22.0                      3.0 4.0 3.0 10.0 2.0 5.0 2.0 8.0 3.0   
argile      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 15.0 34.0 32.0 25.0 41.0 30.0 25.0 22.0 29.0 6.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 15.33818181818182 34.186181818181815 32.00290909090909 25.045454545454543 41.08145454545455 30.006181818181815 24.755272727272725 21.922545454545453 28.576 6.1490909090909085 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 151.36363636363637 337.3636363636363 315.8181818181818 247.1590909090909 405.40909090909093 296.1136363636363 244.29545454545453 216.34090909090907 282.0 60.68181818181817 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 222.0 494.80000000000007 463.2 362.5 594.6 434.3 358.3 317.3 413.6 89.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.090909090909092 22.49090909090909 21.054545454545455 16.477272727272727 27.027272727272727 19.74090909090909 16.286363636363635 14.422727272727272 18.8 4.045454545454545 0.0 0.0 0.0
dépenses pierre                          2.0 15.0 31.0 16.0 16.0 16.0 16.0 23.0     
dépenses obsi                          2.0 11.0 23.0 12.0 11.0 11.0 12.0 17.0     
or      0.0 1263.67 1125.75 915.22 1144.08 1176.84 1361.72 1292.99 917.51 284.3 329.2 285.45 267.35 328.06 458.41 467.12 386.48 549.82 356.69 278.12 134.02 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 103.32 248.79 208.47 0.0
mineurs      0.0 877.840909090909 752.3863636363635 713.7272727272727 887.5227272727273 728.9318181818181 749.4545454545454 719.3863636363636 725.5227272727273 849.75 745.0909090909091 707.590909090909 737.6590909090908 815.4545454545454 792.0681818181819 894.0681818181818 912.1363636363635 879.9545454545454 856.9772727272727 861.6818181818181 886.4318181818181 1203.8181818181818 918.0681818181818 781.2272727272726 966.8863636363637 973.2272727272727 870.9545454545454 801.0 931.2954545454545 1011.1363636363636 867.0 862.0227272727273 0.0
gain minier      0.0 385.82909090909106 373.3636363636365 201.49272727272728 256.5572727272727 447.9081818181818 612.2654545454546 573.6036363636364 191.98727272727274 -565.45 -415.89090909090913 -422.140909090909 -470.30909090909074 -487.3945454545454 -333.65818181818184 -426.94818181818175 -525.6563636363635 -330.13454545454533 -500.28727272727275 -583.5618181818181 -752.4118181818181 -1203.8181818181818 -918.0681818181818 -781.2272727272726 -966.8863636363637 -973.2272727272727 -870.9545454545454 -801.0 -931.2954545454545 -907.8163636363636 -618.21 -653.5527272727272 0.0
cumul      0.0 385.82909090909106 759.1927272727276 960.6854545454548 1217.2427272727275 1665.1509090909094 2277.416363636364 2851.0200000000004 3043.007272727273 2477.557272727273 2061.6663636363637 1639.5254545454547 1169.216363636364 681.8218181818186 348.1636363636367 -78.78454545454503 -604.4409090909085 -934.5754545454538 -1434.8627272727265 -2018.4245454545446 -2770.836363636363 -3974.654545454545 -4892.722727272727 -5673.95 -6640.836363636364 -7614.063636363637 -8485.018181818183 -9286.018181818183 -10217.313636363637 -11125.130000000001 -11743.34 -12396.892727272727 -12396.892727272727
prod pierre      0.0 26.0 23.0 31.0 24.0 32.0 22.0 24.0 25.0 29.0 34.0 31.0 30.0 30.0 38.0 34.0 32.0 26.0 23.0 28.0 56.0 85.0 63.0 61.0 57.0 67.0 67.0 62.0 65.0 82.0 42.0 39.0 0.0
prod fer      0.0 32.0 26.0 23.0 38.0 15.0 19.0 17.0 28.0 57.0 41.0 41.0 45.0 51.0 39.0 51.0 58.0 53.0 59.0 58.0 30.0 26.0 15.0 10.0 15.0 20.0 15.0 14.0 19.0 34.0 50.0 53.0 0.0
entretien pierre      0.0 0.0 0.0 133.0 38.0 0.0 85.0 0.0 0.0 78.0 0.0 15.0 35.0 14.0 0.0 95.0 51.0 0.0 55.0 35.0 9.0 37.0 38.0 58.0 23.0 16.0 45.0 31.0 33.0 39.0 0.0 0.0 0.0
entretien fer      0.0 0.0 0.0 99.0 28.0 0.0 62.0 0.0 0.0 59.0 0.0 11.0 25.0 10.0 0.0 69.0 38.0 0.0 39.0 25.0 7.0 26.0 28.0 42.0 16.0 11.0 33.0 23.0 24.0 28.0 0.0 0.0 0.0
écart pierre      0.0 26.0 23.0 -102.0 -14.0 32.0 -63.0 24.0 25.0 -49.0 34.0 16.0 -5.0 16.0 38.0 -61.0 -19.0 26.0 -32.0 -7.0 47.0 48.0 25.0 3.0 34.0 51.0 22.0 31.0 32.0 43.0 42.0 39.0 0.0
écart fer      0.0 32.0 26.0 -76.0 10.0 15.0 -43.0 17.0 28.0 -2.0 41.0 30.0 20.0 41.0 39.0 -18.0 20.0 53.0 20.0 33.0 23.0 0.0 -13.0 -32.0 -1.0 9.0 -18.0 -9.0 -5.0 6.0 50.0 53.0 0.0
cumul pierre   0.0   0.0 26.0 49.0 -53.0 -67.0 -35.0 -98.0 -74.0 -49.0 -98.0 -64.0 -48.0 -53.0 -37.0 1.0 -60.0 -79.0 -53.0 -85.0 -92.0 -45.0 3.0 28.0 31.0 65.0 116.0 138.0 169.0 201.0 244.0 286.0 325.0 325.0
cumul fer   0.0   0.0 32.0 58.0 -18.0 -8.0 7.0 -36.0 -19.0 9.0 7.0 48.0 78.0 98.0 139.0 178.0 160.0 180.0 233.0 253.0 286.0 309.0 309.0 296.0 264.0 263.0 272.0 254.0 245.0 240.0 246.0 296.0 349.0 349.0
simulation 1
     H 42946.0 42947.0 42948.0 42949.0 42950.0 42951.0 42952.0 42953.0 42954.0 42955.0 42956.0 42957.0 42958.0 42959.0 42960.0
Mine 1  15.0 écus                 
    1.0 3.0  35.0 50.0 26.0 40.0 36.0 45.0 38.0       
Noeud 1102  niv 10.0 2.0 4.0  4.0 1.0 3.0 1.0 8.0 1.0 3.0       
Eauze-Auch  prod 1.52 6.0 8.100000000000001  1.0 5.0 5.0 7.0 6.0 6.0 6.0       
70.0  pierre 45.0 10.0 11.5  7.0 7.0 4.0 7.0 10.0 4.0 5.0       
  obsi 33.0 22.0 22.0  5.0 4.0 5.0 4.0 5.0 5.0 5.0       
fer      0.0 22.0 25.0 20.0 24.0 29.0 24.0 24.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 22.081454545454545 25.080000000000002 19.794545454545453 24.126545454545454 28.575999999999997 23.73963636363636 23.636 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 217.9090909090909 247.5 195.34090909090907 238.09090909090907 281.99999999999994 234.27272727272725 233.24999999999997 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 319.6 363.0 286.5 349.20000000000005 413.6 343.6 342.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 14.527272727272727 16.5 13.022727272727272 15.872727272727271 18.799999999999997 15.618181818181816 15.549999999999999 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   16.0   0.0 7.0 8.0 6.0 8.0 9.0 8.0 7.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi   12.0   0.0 5.0 6.0 5.0 6.0 7.0 6.0 6.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 2  15.0 écus                 
    1.0 3.0               
Nœud 1107  niv 10.0 2.0 4.0               
Agen-Lectoure  prod 1.52 6.0 8.100000000000001               
50.0  pierre 45.0 10.0 11.5               
  obsi 33.0 22.0 22.0               
fer      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 3  15.0 écus                 
    1.0 3.0               
Noeud 1105  niv 11.0 2.0 4.0               
Auch-Lectoure  prod 2.1 6.0 8.100000000000001               
50.0  pierre 40.0 10.0 11.5               
  obsi 27.0 22.0 22.0               
pierre      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   8.0   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi   6.0   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 4  15.0 écus                 
    1.0 3.0  79.0 70.0 44.0 62.0 59.0 75.0 73.0       
Noeud 1108  niv 10.0 2.0 4.0  5.0 1.0 1.0 9.0 5.0 1.0 6.0       
Lectoure-Muret  prod 50.4 6.0 8.100000000000001  6.0 4.0 5.0 4.0 2.0 4.0 4.0       
50.0  pierre 100.0 10.0 11.5  8.0 6.0 6.0 6.0 7.0 6.0 6.0       
  obsi 75.0 22.0 22.0  7.0 8.0 7.0 8.0 10.0 12.0 10.0       
or      0.0 1263.67 1125.75 915.22 1144.08 1176.84 1361.72 1292.99 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 1263.6654545454544 1125.7527272727273 915.2181818181818 1144.08 1176.84 1361.7163636363634 1292.9890909090907 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 376.09090909090907 335.04545454545456 272.3863636363636 340.5 350.24999999999994 405.27272727272725 384.8181818181818 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 551.6 491.4 399.5 499.4 513.7 594.4 564.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 25.07272727272727 22.336363636363636 18.15909090909091 22.7 23.349999999999998 27.018181818181816 25.654545454545453 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   18.0   0.0 26.0 23.0 19.0 23.0 24.0 28.0 26.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi   13.0   0.0 19.0 17.0 14.0 18.0 18.0 21.0 20.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 5  15.0 écus                 
    1.0 3.0  43.0 34.0 46.0 29.0 45.0 32.0 33.0       
Noeud 1095  niv 11.0 2.0 4.0  1.0 2.0 1.0 3.0 5.0 2.0 1.0       
St B-St L  prod 2.1 6.0 8.100000000000001  5.0 5.0 5.0 2.0 4.0 7.0 10.0       
75.0  pierre 40.0 10.0 11.5  3.0 2.0 5.0 3.0 4.0 5.0 2.0       
  obsi 27.0 22.0 22.0  9.0 5.0 4.0 5.0 3.0 5.0 5.0       
pierre      0.0 39.0 27.0 31.0 25.0 29.0 31.0 30.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 38.75454545454545 27.061363636363634 31.30909090909091 24.789545454545454 28.57909090909091 31.328181818181818 30.259090909090908 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 276.8181818181818 193.29545454545453 223.63636363636363 177.0681818181818 204.13636363636363 223.77272727272728 216.13636363636363 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 406.0 283.5 328.0 259.7 299.4 328.20000000000005 317.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 18.454545454545453 12.886363636363635 14.909090909090908 11.804545454545455 13.60909090909091 14.918181818181818 14.409090909090908 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   14.0   0.0 8.0 6.0 6.0 5.0 6.0 6.0 6.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi   10.0   0.0 5.0 4.0 5.0 4.0 4.0 5.0 4.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 6  15.0 écus                 
    1.0 3.0               
Noeud 1099  niv 10.0 2.0 4.0               
Auch-Muret  prod 1.52 6.0 8.100000000000001               
75.0  pierre 45.0 10.0 11.5               
  obsi 33.0 22.0 22.0               
argile      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
or      0.0 1263.67 1125.75 915.22 1144.08 1176.84 1361.72 1292.99 0.0 0.0 0.0 0.0 0.0 0.0 0.0
mineurs      0.0 870.8181818181818 775.840909090909 691.3636363636363 755.6590909090908 836.3863636363635 863.3181818181818 834.2045454545454 0.0 0.0 0.0 0.0 0.0 0.0 0.0
gain minier      0.0 392.8518181818183 349.909090909091 223.85636363636377 388.42090909090916 340.4536363636364 498.40181818181827 458.7854545454546 0.0 0.0 0.0 0.0 0.0 0.0 0.0
cumul      0.0 392.8518181818183 742.7609090909093 966.6172727272731 1355.0381818181822 1695.4918181818186 2193.8936363636367 2652.6790909090914 2652.6790909090914 2652.6790909090914 2652.6790909090914 2652.6790909090914 2652.6790909090914 2652.6790909090914 2652.6790909090914
prod pierre      0.0 39.0 27.0 31.0 25.0 29.0 31.0 30.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
prod fer      0.0 22.0 25.0 20.0 24.0 29.0 24.0 24.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
entretien pierre      0.0 41.0 37.0 31.0 36.0 39.0 42.0 39.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
entretien fer      0.0 29.0 27.0 24.0 28.0 29.0 32.0 30.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
écart pierre      0.0 -2.0 -10.0 0.0 -11.0 -10.0 -11.0 -9.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
écart fer      0.0 -7.0 -2.0 -4.0 -4.0 0.0 -8.0 -6.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
cumul pierre   0.0   0.0 -2.0 -12.0 -12.0 -23.0 -33.0 -44.0 -53.0 -53.0 -53.0 -53.0 -53.0 -53.0 -53.0 -53.0
cumul fer   0.0   0.0 -7.0 -9.0 -13.0 -17.0 -17.0 -25.0 -31.0 -31.0 -31.0 -31.0 -31.0 -31.0 -31.0 -31.0
taux
h  K rentab 17.0
1.0  3.0 0.13636363636363635 2.3181818181818183
2.0  2.0 0.18181818181818182 3.090909090909091
6.0  1.35 0.3681818181818182 6.25909090909091
10.0  1.15 0.5227272727272727 8.886363636363637
22.0  1.0 1.0 17.0
or
niveau prod pierre obsi
3.0 100.0 93.0 69.0
4.0 4725.0 94.0 70.0
5.0 4777.0 95.0 71.0
6.0 4830.0 97.0 71.0
7.0 4883.0 97.0 72.0
8.0 4935.0 98.0 73.0
9.0 4988.0 99.0 74.0
10.0 5040.0 100.0 75.0
11.0 5093.0 102.0 77.0
12.0 5145.0 104.0 79.0
13.0 5198.0 106.0 81.0
14.0 5250.0 109.0 82.0
15.0 5303.0 112.0 84.0
16.0 5355.0 115.0 86.0
17.0 5408.0 118.0 88.0
fer
niveau prod pierre obsi
3.0 5.0 30.0 22.0
4.0 103.0 30.0 22.0
5.0 110.0 30.0 22.0
6.0 119.0 31.0 23.0
7.0 126.0 33.0 25.0
8.0 136.0 36.0 27.0
9.0 144.0 40.0 30.0
10.0 152.0 45.0 33.0
11.0 160.0 52.0 39.0
12.0 167.0 60.0 45.0
13.0 174.0 69.0 52.0
14.0 180.0 79.0 60.0
15.0 189.0 90.0 68.0
16.0 197.0 102.0 77.0
17.0 205.0 115.0 86.0
pierre
niveau prod pierre obsi
3.0 5.0 17.0 11.0
4.0 137.0 20.0 13.0
5.0 147.0 23.0 15.0
6.0 158.0 26.0 17.0
7.0 168.0 29.0 20.0
8.0 179.0 40.0 27.0
9.0 189.0 40.0 27.0
10.0 200.0 40.0 27.0
11.0 210.0 40.0 27.0
12.0 221.0 40.0 39.0
13.0 231.0 70.0 50.0
14.0 241.0 70.0 50.0
15.0 252.0 70.0 50.0
16.0 263.0 70.0 50.0
17.0 273.0 70.0 50.0
mines Septembre (XLS) - Fichier XLS

mines Septembre (XLS)

Aperçu texte

Sur le même sujet

Partager le fichier

Lien court

Code HTML

Code BB

Lien permanent
