mines-décembre (XLS) - Fichier XLS

Fichier partagé
mines-décembre (XLS)

Télécharger Retour aux fichiers du jour
Aperçu texte

fréquentation
     H 43070.0 43071.0 43072.0 43073.0 43074.0 43075.0 43076.0 43077.0 43078.0 43079.0 43080.0 43081.0 43082.0 43083.0 43084.0 43085.0 43086.0 43087.0 43088.0 43089.0 43090.0 43091.0 43092.0 43093.0 43094.0 43095.0 43096.0 43097.0 43098.0 43099.0 43100.0 42977.0 42978.0
Mine 1  15.0 écus                                   
    1.0 3.0 40.0 45.0 41.0 42.0 19.0 42.0 18.0 22.0 26.0 35.0 26.0 31.0 31.0 71.0 58.0 55.0 67.0                
Noeud 1102  niv 10.0 2.0 4.0 13.0 10.0 7.0 9.0 11.0 8.0 4.0 2.0 3.0 2.0 3.0 14.0 14.0 16.0 10.0 13.0 14.0                
Eauze-Auch  prod 1.52 6.0 8.100000000000001 9.0 5.0 10.0 6.0 7.0 7.0 8.0 5.0 3.0 6.0 2.0 4.0 4.0 8.0 12.0 5.0 12.0                
  pierre 45.0 10.0 11.5 8.0 7.0 11.0 7.0 11.0 10.0 6.0 11.0 7.0 8.0 2.0 8.0 8.0 19.0 15.0 12.0 14.0                
  obsi 33.0 22.0 22.0 10.0 9.0 9.0 10.0 7.0 7.0 11.0 3.0 3.0 5.0 3.0 4.0 4.0 11.0 10.0 6.0 11.0                
fer      38.0 34.0 38.0 35.0 30.0 33.0 31.0 21.0 18.0 25.0 13.0 25.0 25.0 55.0 49.0 36.0 52.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      38.476727272727274 34.13090909090909 38.44909090909091 35.312363636363635 30.275636363636362 33.41927272727273 30.800727272727276 21.21090909090909 18.01890909090909 25.121454545454547 13.486545454545453 24.969454545454543 24.969454545454543 55.431636363636365 48.61927272727272 36.445454545454545 52.31563636363636 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      379.70454545454544 336.8181818181818 379.4318181818182 348.4772727272727 298.77272727272725 329.7954545454545 303.9545454545455 209.3181818181818 177.8181818181818 247.9090909090909 133.09090909090907 246.40909090909088 246.40909090909088 547.0227272727273 479.7954545454545 359.6590909090909 516.2727272727273 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      556.9 494.0 556.5 511.1 438.20000000000005 483.70000000000005 445.8 307.0 260.8 363.6 195.2 361.4 361.4 802.3 703.7 527.5 757.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      25.313636363636363 22.454545454545457 25.295454545454547 23.23181818181818 19.918181818181818 21.986363636363635 20.263636363636365 13.954545454545455 11.854545454545454 16.527272727272727 8.872727272727271 16.427272727272726 16.427272727272726 36.46818181818182 31.986363636363635 23.977272727272727 34.418181818181814 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   16.0                                   
dépenses obsi   12.0                                   
Mine 2  15.0 écus                                   
    1.0 3.0                                 
Nœud 1107  niv 10.0 2.0 4.0                                 
Agen-Lectoure  prod 1.52 6.0 8.100000000000001                                 
  pierre 45.0 10.0 11.5                                 
  obsi 33.0 22.0 22.0                                 
fer      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre                                      
dépenses obsi                                      
Mine 3  15.0 écus                                   
    1.0 3.0                                 
Noeud 1105  niv 11.0 2.0 4.0                                 
Auch-Lectoure  prod 2.1 6.0 8.100000000000001                                 
  pierre 40.0 10.0 11.5                                 
  obsi 27.0 22.0 22.0                                 
pierre      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   8.0                                   
dépenses obsi   6.0                                   
Mine 4  15.0 écus                                   
    1.0 3.0 35.0 17.0 3.0 40.0 47.0 33.0 19.0 34.0 57.0 57.0 49.0 24.0 37.0 31.0 39.0 70.0 66.0                
Noeud 1108  niv 10.0 2.0 4.0 2.0 5.0  1.0 1.0 4.0 3.0 1.0 5.0 6.0 13.0 6.0 2.0 2.0 2.0 5.0 3.0                
Lectoure-Muret  prod 50.4 6.0 8.100000000000001 2.0 2.0  4.0 6.0 4.0 4.0 3.0 6.0 6.0 4.0 2.0 4.0 6.0 8.0 5.0 6.0                
  pierre 100.0 10.0 11.5 3.0 3.0 3.0 3.0 7.0 1.0 4.0 6.0 6.0 5.0 9.0 5.0 7.0 8.0 5.0 7.0 5.0                
  obsi 75.0 22.0 22.0 9.0 9.0 10.0 6.0 8.0 7.0 8.0 6.0 10.0 8.0 5.0 6.0 5.0 3.0 5.0 2.0 2.0                
or      828.62 732.4 603.65 739.73 1031.14 716.83 740.88 758.98 1210.97 1092.99 1019.23 691.17 783.26 704.68 818.54 904.91 824.96 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      828.6218181818182 732.4036363636363 603.6545454545454 739.7345454545454 1031.1381818181817 716.8254545454545 740.88 758.9781818181817 1210.9745454545455 1092.9927272727273 1019.2254545454546 691.1672727272727 783.2618181818181 704.6836363636363 818.5418181818183 904.9090909090908 824.9563636363636 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      246.61363636363637 217.97727272727272 179.6590909090909 220.15909090909088 306.8863636363636 213.3409090909091 220.5 225.88636363636363 360.40909090909093 325.29545454545456 303.34090909090907 205.70454545454544 233.11363636363635 209.72727272727272 243.61363636363637 269.3181818181818 245.52272727272725 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      361.7 319.7 263.5 322.9 450.1 312.9 323.4 331.3 528.6 477.1 444.9 301.7 341.9 307.6 357.3 395.0 360.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      16.44090909090909 14.531818181818181 11.977272727272727 14.677272727272726 20.459090909090907 14.22272727272727 14.700000000000001 15.059090909090907 24.027272727272727 21.686363636363637 20.222727272727273 13.713636363636363 15.54090909090909 13.98181818181818 16.240909090909092 17.954545454545453 16.368181818181817 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   18.0                                   
dépenses obsi   13.0                                   
Mine 5  15.0 écus                                   
    1.0 3.0 33.0 17.0 33.0 22.0 10.0 15.0 20.0 47.0 48.0 37.0 13.0 16.0 16.0 33.0 56.0 39.0 54.0                
Noeud 1095  niv 11.0 2.0 4.0 6.0 3.0 1.0 2.0 3.0  5.0 11.0 9.0 4.0 1.0 1.0 6.0 9.0 11.0 2.0 4.0                
St B-St L  prod 2.1 6.0 8.100000000000001 3.0 2.0 1.0 2.0 4.0 3.0 1.0 3.0 3.0 5.0   5.0 5.0 4.0 4.0 1.0                
  pierre 40.0 10.0 11.5 1.0 4.0 5.0 5.0 3.0 2.0 5.0 4.0 5.0 9.0 8.0 4.0 2.0 3.0 7.0 14.0 20.0                
  obsi 27.0 22.0 22.0 9.0 7.0 9.0 6.0 3.0 5.0 6.0 12.0 8.0 4.0 7.0 2.0 4.0 5.0 6.0 6.0 8.0                
pierre      34.0 27.0 35.0 27.0 17.0 19.0 26.0 50.0 42.0 34.0 28.0 14.0 21.0 31.0 44.0 43.0 57.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      34.05818181818182 26.650909090909092 34.99363636363637 26.698636363636368 16.695 19.310454545454547 26.498181818181816 49.569545454545455 41.79 34.268181818181816 27.58636363636364 13.554545454545455 21.334090909090907 30.545454545454547 43.61318181818182 42.99272727272727 56.51863636363637 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      243.27272727272728 190.36363636363637 249.95454545454547 190.70454545454547 119.25 137.9318181818182 189.27272727272725 354.0681818181818 298.5 244.77272727272725 197.04545454545456 96.81818181818181 152.38636363636363 218.1818181818182 311.5227272727273 307.09090909090907 403.70454545454544 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      356.8 279.2 366.6 279.7 174.9 202.3 277.6 519.3 437.8 359.0 289.0 142.0 223.5 320.0 456.9 450.4 592.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      16.21818181818182 12.690909090909091 16.663636363636364 12.713636363636365 7.95 9.195454545454545 12.618181818181817 23.604545454545455 19.9 16.318181818181817 13.136363636363637 6.454545454545454 10.159090909090908 14.545454545454545 20.76818181818182 20.472727272727273 26.913636363636364 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   14.0                                   
dépenses obsi   10.0                                   
Mine 6  15.0 écus                                   
    1.0 3.0                                 
Noeud 1099  niv 10.0 2.0 4.0                                 
Auch-Muret  prod 1.52 6.0 8.100000000000001                                 
  pierre 45.0 10.0 11.5                                 
  obsi 33.0 22.0 22.0                                 
argile      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre                                      
dépenses obsi                                      
or      828.62 732.4 603.65 739.73 1031.14 716.83 740.88 758.98 1210.97 1092.99 1019.23 691.17 783.26 704.68 818.54 904.91 824.96 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
mineurs      869.590909090909 745.1590909090909 809.0454545454546 759.340909090909 724.9090909090909 681.0681818181818 713.7272727272727 789.2727272727273 836.7272727272727 817.9772727272727 633.4772727272727 548.9318181818181 631.9090909090909 974.9318181818182 1034.9318181818182 936.0681818181818 1165.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
gain minier      -40.970909090909004 -12.7590909090909 -205.39545454545464 -19.61090909090899 306.2309090909092 35.761818181818285 27.152727272727248 -30.292727272727234 374.2427272727273 275.01272727272726 385.75272727272727 142.23818181818183 151.3509090909091 -270.2518181818183 -216.39181818181828 -31.158181818181788 -340.53999999999996 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
cumul      -40.970909090909004 -53.729999999999905 -259.12545454545455 -278.73636363636354 27.494545454545687 63.25636363636397 90.40909090909122 60.116363636363985 434.35909090909126 709.3718181818185 1095.1245454545458 1237.3627272727276 1388.7136363636369 1118.4618181818187 902.0700000000004 870.9118181818186 530.3718181818186 530.3718181818186 530.3718181818186 530.3718181818186 530.3718181818186 530.3718181818186 530.3718181818186 530.3718181818186 530.3718181818186 530.3718181818186 530.3718181818186 530.3718181818186 530.3718181818186 530.3718181818186 530.3718181818186 530.3718181818186 530.3718181818186
prod pierre      34.0 27.0 35.0 27.0 17.0 19.0 26.0 50.0 42.0 34.0 28.0 14.0 21.0 31.0 44.0 43.0 57.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
prod fer      38.0 34.0 38.0 35.0 30.0 33.0 31.0 21.0 18.0 25.0 13.0 25.0 25.0 55.0 49.0 36.0 52.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
entretien pierre      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
entretien fer      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
écart pierre      34.0 27.0 35.0 27.0 17.0 19.0 26.0 50.0 42.0 34.0 28.0 14.0 21.0 31.0 44.0 43.0 57.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
écart fer      38.0 34.0 38.0 35.0 30.0 33.0 31.0 21.0 18.0 25.0 13.0 25.0 25.0 55.0 49.0 36.0 52.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
cumul pierre   0.0   34.0 61.0 96.0 123.0 140.0 159.0 185.0 235.0 277.0 311.0 339.0 353.0 374.0 405.0 449.0 492.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0
cumul fer   0.0   38.0 72.0 110.0 145.0 175.0 208.0 239.0 260.0 278.0 303.0 316.0 341.0 366.0 421.0 470.0 506.0 558.0 558.0 558.0 558.0 558.0 558.0 558.0 558.0 558.0 558.0 558.0 558.0 558.0 558.0 558.0 558.0 558.0
simulation 1
     H 42946.0 42947.0 42948.0 42949.0 42950.0 42951.0 42952.0 42953.0 42954.0 42955.0 42956.0 42957.0 42958.0 42959.0 42960.0
Mine 1  15.0 écus                 
    1.0 3.0  35.0 50.0 26.0 40.0 36.0 45.0 38.0       
Noeud 1102  niv 10.0 2.0 4.0  4.0 1.0 3.0 1.0 8.0 1.0 3.0       
Eauze-Auch  prod 1.52 6.0 8.100000000000001  1.0 5.0 5.0 7.0 6.0 6.0 6.0       
70.0  pierre 45.0 10.0 11.5  7.0 7.0 4.0 7.0 10.0 4.0 5.0       
  obsi 33.0 22.0 22.0  5.0 4.0 5.0 4.0 5.0 5.0 5.0       
fer      0.0 22.0 25.0 20.0 24.0 29.0 24.0 24.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 22.081454545454545 25.080000000000002 19.794545454545453 24.126545454545454 28.575999999999997 23.73963636363636 23.636 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 217.9090909090909 247.5 195.34090909090907 238.09090909090907 281.99999999999994 234.27272727272725 233.24999999999997 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 319.6 363.0 286.5 349.20000000000005 413.6 343.6 342.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 14.527272727272727 16.5 13.022727272727272 15.872727272727271 18.799999999999997 15.618181818181816 15.549999999999999 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   16.0   0.0 7.0 8.0 6.0 8.0 9.0 8.0 7.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi   12.0   0.0 5.0 6.0 5.0 6.0 7.0 6.0 6.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 2  15.0 écus                 
    1.0 3.0               
Nœud 1107  niv 10.0 2.0 4.0               
Agen-Lectoure  prod 1.52 6.0 8.100000000000001               
50.0  pierre 45.0 10.0 11.5               
  obsi 33.0 22.0 22.0               
fer      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 3  15.0 écus                 
    1.0 3.0               
Noeud 1105  niv 11.0 2.0 4.0               
Auch-Lectoure  prod 2.1 6.0 8.100000000000001               
50.0  pierre 40.0 10.0 11.5               
  obsi 27.0 22.0 22.0               
pierre      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   8.0   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi   6.0   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 4  15.0 écus                 
    1.0 3.0  17.0 3.0 40.0 47.0 33.0 19.0 34.0       
Noeud 1108  niv 10.0 2.0 4.0  5.0 0.0 1.0 1.0 4.0 3.0 1.0       
Lectoure-Muret  prod 50.4 6.0 8.100000000000001  2.0 0.0 4.0 6.0 4.0 4.0 3.0       
50.0  pierre 100.0 10.0 11.5  3.0 3.0 3.0 7.0 1.0 4.0 6.0       
  obsi 75.0 22.0 22.0  9.0 10.0 6.0 8.0 7.0 8.0 6.0       
or      0.0 732.4 603.65 739.73 1031.14 716.83 740.88 758.98 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 732.4036363636363 603.6545454545454 739.7345454545454 1031.1381818181817 716.8254545454545 740.88 758.9781818181817 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 217.97727272727272 179.6590909090909 220.15909090909088 306.8863636363636 213.3409090909091 220.5 225.88636363636363 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 319.7 263.5 322.9 450.1 312.9 323.4 331.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 14.531818181818181 11.977272727272727 14.677272727272726 20.459090909090907 14.22272727272727 14.700000000000001 15.059090909090907 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   18.0   0.0 15.0 12.0 15.0 21.0 15.0 15.0 16.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi   13.0   0.0 11.0 9.0 12.0 16.0 11.0 12.0 12.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 5  15.0 écus                 
    1.0 3.0  43.0 34.0 46.0 29.0 45.0 32.0 33.0       
Noeud 1095  niv 11.0 2.0 4.0  1.0 2.0 1.0 3.0 5.0 2.0 1.0       
St B-St L  prod 2.1 6.0 8.100000000000001  5.0 5.0 5.0 2.0 4.0 7.0 10.0       
75.0  pierre 40.0 10.0 11.5  3.0 2.0 5.0 3.0 4.0 5.0 2.0       
  obsi 27.0 22.0 22.0  9.0 5.0 4.0 5.0 3.0 5.0 5.0       
pierre      0.0 39.0 27.0 31.0 25.0 29.0 31.0 30.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 38.75454545454545 27.061363636363634 31.30909090909091 24.789545454545454 28.57909090909091 31.328181818181818 30.259090909090908 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 276.8181818181818 193.29545454545453 223.63636363636363 177.0681818181818 204.13636363636363 223.77272727272728 216.13636363636363 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 406.0 283.5 328.0 259.7 299.4 328.20000000000005 317.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 18.454545454545453 12.886363636363635 14.909090909090908 11.804545454545455 13.60909090909091 14.918181818181818 14.409090909090908 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   14.0   0.0 8.0 6.0 6.0 5.0 6.0 6.0 6.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi   10.0   0.0 5.0 4.0 5.0 4.0 4.0 5.0 4.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 6  15.0 écus                 
    1.0 3.0               
Noeud 1099  niv 10.0 2.0 4.0               
Auch-Muret  prod 1.52 6.0 8.100000000000001               
75.0  pierre 45.0 10.0 11.5               
  obsi 33.0 22.0 22.0               
argile      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
or      0.0 732.4 603.65 739.73 1031.14 716.83 740.88 758.98 0.0 0.0 0.0 0.0 0.0 0.0 0.0
mineurs      0.0 712.7045454545455 620.4545454545454 639.1363636363635 722.0454545454545 699.4772727272726 678.5454545454545 675.2727272727273 0.0 0.0 0.0 0.0 0.0 0.0 0.0
gain minier      0.0 19.69545454545448 -16.804545454545405 100.5936363636365 309.0945454545456 17.352727272727407 62.33454545454549 83.70727272727277 0.0 0.0 0.0 0.0 0.0 0.0 0.0
cumul      0.0 19.69545454545448 2.8909090909090764 103.48454545454558 412.5790909090912 429.9318181818186 492.2663636363641 575.9736363636368 575.9736363636368 575.9736363636368 575.9736363636368 575.9736363636368 575.9736363636368 575.9736363636368 575.9736363636368
prod pierre      0.0 39.0 27.0 31.0 25.0 29.0 31.0 30.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
prod fer      0.0 22.0 25.0 20.0 24.0 29.0 24.0 24.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
entretien pierre      0.0 30.0 26.0 27.0 34.0 30.0 29.0 29.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
entretien fer      0.0 21.0 19.0 22.0 26.0 22.0 23.0 22.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
écart pierre      0.0 9.0 1.0 4.0 -9.0 -1.0 2.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
écart fer      0.0 1.0 6.0 -2.0 -2.0 7.0 1.0 2.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
cumul pierre   0.0   0.0 9.0 10.0 14.0 5.0 4.0 6.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0
cumul fer   0.0   0.0 1.0 7.0 5.0 3.0 10.0 11.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0
taux
h  K rentab 17.0
1.0  3.0 0.13636363636363635 2.3181818181818183
2.0  2.0 0.18181818181818182 3.090909090909091
6.0  1.35 0.3681818181818182 6.25909090909091
10.0  1.15 0.5227272727272727 8.886363636363637
22.0  1.0 1.0 17.0
or
niveau prod pierre obsi
3.0 100.0 93.0 69.0
4.0 4725.0 94.0 70.0
5.0 4777.0 95.0 71.0
6.0 4830.0 97.0 71.0
7.0 4883.0 97.0 72.0
8.0 4935.0 98.0 73.0
9.0 4988.0 99.0 74.0
10.0 5040.0 100.0 75.0
11.0 5093.0 102.0 77.0
12.0 5145.0 104.0 79.0
13.0 5198.0 106.0 81.0
14.0 5250.0 109.0 82.0
15.0 5303.0 112.0 84.0
16.0 5355.0 115.0 86.0
17.0 5408.0 118.0 88.0
fer
niveau prod pierre obsi
3.0 5.0 30.0 22.0
4.0 103.0 30.0 22.0
5.0 110.0 30.0 22.0
6.0 119.0 31.0 23.0
7.0 126.0 33.0 25.0
8.0 136.0 36.0 27.0
9.0 144.0 40.0 30.0
10.0 152.0 45.0 33.0
11.0 160.0 52.0 39.0
12.0 167.0 60.0 45.0
13.0 174.0 69.0 52.0
14.0 180.0 79.0 60.0
15.0 189.0 90.0 68.0
16.0 197.0 102.0 77.0
17.0 205.0 115.0 86.0
pierre
niveau prod pierre obsi
3.0 5.0 17.0 11.0
4.0 137.0 20.0 13.0
5.0 147.0 23.0 15.0
6.0 158.0 26.0 17.0
7.0 168.0 29.0 20.0
8.0 179.0 40.0 27.0
9.0 189.0 40.0 27.0
10.0 200.0 40.0 27.0
11.0 210.0 40.0 27.0
12.0 221.0 40.0 39.0
13.0 231.0 70.0 50.0
14.0 241.0 70.0 50.0
15.0 252.0 70.0 50.0
16.0 263.0 70.0 50.0
17.0 273.0 70.0 50.0
mines-décembre (XLS) - Fichier XLS

mines-décembre (XLS)

Aperçu texte

Sur le même sujet

Partager le fichier

Lien court

Code HTML

Code BB

Lien permanent
