mines-novembre (XLS) - Fichier XLS

Fichier partagé
mines-novembre (XLS)

Télécharger Retour aux fichiers du jour
Aperçu texte

fréquentation
     H 43038.0 43039.0 43040.0 43041.0 43042.0 43043.0 43044.0 43045.0 43046.0 43047.0 43048.0 43049.0 43050.0 43051.0 43052.0 43053.0 43054.0 43055.0 43056.0 43057.0 43058.0 43059.0 43060.0 43061.0 43062.0 43063.0 43064.0 43065.0 43066.0 43067.0 43068.0 43069.0 43070.0
Mine 1  15.0 écus                                   
    1.0 3.0 13.0 9.0 14.0 23.0 23.0 22.0 22.0 8.0 13.0 9.0 8.0 13.0 43.0 35.0 4.0 11.0 13.0 13.0 3.0 1.0 32.0 42.0 30.0 19.0 18.0 12.0 18.0 16.0 27.0 15.0 40.0 28.0 
Noeud 1102  niv 10.0 2.0 4.0 6.0 3.0 5.0 5.0 4.0 3.0 5.0 3.0 4.0 2.0 11.0 6.0 8.0 6.0 12.0 9.0 8.0 10.0 8.0 6.0 3.0 14.0 16.0 14.0 12.0 9.0 6.0 3.0 8.0 7.0 9.0 6.0 
Eauze-Auch  prod 1.52 6.0 8.100000000000001 3.0 2.0 4.0 2.0 3.0 3.0 1.0  1.0  2.0 2.0 2.0   6.0 4.0 2.0 2.0 4.0 6.0 4.0  3.0 5.0 2.0 4.0 3.0 4.0 8.0 8.0 8.0 
  pierre 45.0 10.0 11.5 5.0 4.0 7.0 4.0 4.0 3.0 3.0 4.0 6.0 2.0 4.0 7.0 5.0 65.0 2.0 3.0 5.0 5.0 3.0 1.0 6.0 11.0 9.0 6.0 11.0 5.0 8.0 5.0 11.0 11.0 17.0 10.0 
  obsi 33.0 22.0 22.0 6.0 4.0 4.0 3.0 4.0 4.0 3.0 6.0 5.0 3.0 5.0 6.0 5.0  5.0 5.0  3.0 4.0 4.0 4.0 5.0 3.0 6.0 3.0 5.0 4.0 3.0 4.0 10.0 5.0 7.0 
fer      19.0 13.0 18.0 15.0 17.0 16.0 13.0 15.0 17.0 9.0 17.0 20.0 24.0 61.0 13.0 18.0 11.0 15.0 12.0 11.0 22.0 31.0 22.0 23.0 23.0 18.0 20.0 14.0 25.0 33.0 36.0 31.0 0.0
production      19.124363636363636 13.072 18.163999999999998 15.006545454545453 16.80981818181818 15.531636363636364 13.44509090909091 14.785454545454545 16.72690909090909 8.567272727272728 16.595636363636363 20.15381818181818 23.815636363636365 60.55818181818182 13.334545454545456 18.108727272727272 11.116727272727273 15.110181818181818 12.415636363636363 10.978545454545454 21.66690909090909 31.153090909090906 22.350909090909088 23.373454545454546 23.145454545454545 17.666545454545453 20.064 14.357090909090909 24.86581818181818 33.460727272727276 36.362545454545455 30.52436363636363 0.0
salaires mineurs      188.72727272727272 129.0 179.25 148.09090909090907 165.88636363636363 153.27272727272728 132.6818181818182 145.9090909090909 165.0681818181818 84.54545454545455 163.77272727272728 198.88636363636363 235.02272727272728 597.6136363636364 131.5909090909091 178.70454545454547 109.70454545454545 149.11363636363637 122.52272727272727 108.3409090909091 213.8181818181818 307.43181818181813 220.5681818181818 230.6590909090909 228.4090909090909 174.34090909090907 198.0 141.6818181818182 245.38636363636363 330.2045454545455 358.84090909090907 301.2272727272727 0.0
nb heures équivalentes      276.8 189.2 262.9 217.2 243.3 224.8 194.6 214.0 242.1 124.0 240.2 291.7 344.7 876.5 193.0 262.1 160.9 218.7 179.7 158.9 313.6 450.9 323.5 338.3 335.0 255.7 290.4 207.8 359.9 484.3 526.3 441.8 0.0
nb eq mineurs      12.581818181818182 8.6 11.95 9.872727272727271 11.059090909090909 10.218181818181819 8.845454545454546 9.727272727272727 11.004545454545454 5.636363636363637 10.918181818181818 13.259090909090908 15.66818181818182 39.84090909090909 8.772727272727273 11.913636363636362 7.3136363636363635 9.940909090909091 8.168181818181818 7.222727272727273 14.254545454545454 20.495454545454542 14.704545454545453 15.377272727272727 15.227272727272727 11.622727272727271 13.2 9.445454545454545 16.35909090909091 22.013636363636365 23.922727272727272 20.08181818181818 0.0
dépenses pierre   16.0   20.0      24.0    22.0   20.0   13.0   11.0  16.0  15.0  13.0       
dépenses obsi   12.0   15.0      18.0    16.0   15.0   10.0   8.0  12.0  11.0  9.0       
Mine 2  15.0 écus                                   
    1.0 3.0 12.0 13.0 16.0 17.0 18.0 13.0 14.0  12.0                        
Nœud 1107  niv 10.0 2.0 4.0 2.0 1.0 2.0 1.0  2.0 1.0                          
Agen-Lectoure  prod 1.52 6.0 8.100000000000001       2.0 1.0                         
  pierre 45.0 10.0 11.5 2.0 3.0 2.0 9.0 3.0 2.0 2.0 1.0 2.0 3.0                       
  obsi 33.0 22.0 22.0 2.0 5.0 4.0 6.0 5.0 2.0 2.0 5.0 3.0 2.0                       
fer      8.0 13.0 12.0 20.0 14.0 8.0 9.0 9.0 9.0 5.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      7.669090909090908 12.954545454545455 11.538181818181819 20.07090909090909 13.714545454545455 7.876363636363636 8.926545454545455 8.954181818181818 8.636363636363637 5.423636363636364 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      75.68181818181817 127.8409090909091 113.86363636363636 198.0681818181818 135.3409090909091 77.72727272727272 88.0909090909091 88.36363636363636 85.22727272727272 53.52272727272727 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      111.0 187.5 167.0 290.5 198.5 114.0 129.2 129.6 125.0 78.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      5.045454545454545 8.522727272727273 7.590909090909092 13.204545454545453 9.022727272727273 5.181818181818182 5.872727272727273 5.890909090909091 5.681818181818182 3.5681818181818183 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre      16.0   13.0     14.0                        
dépenses obsi      12.0   10.0     11.0                        
Mine 3  15.0 écus                                   
    1.0 3.0                                 
Noeud 1105  niv 11.0 2.0 4.0                                 
Auch-Lectoure  prod 2.1 6.0 8.100000000000001                                 
  pierre 40.0 10.0 11.5                                 
  obsi 27.0 22.0 22.0                                 
pierre      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   8.0                                   
dépenses obsi   6.0                                   
Mine 4  15.0 écus                                   
    1.0 3.0    10.0 11.0 12.0 4.0 18.0 23.0 28.0 33.0 33.0 29.0 18.0 59.0 39.0 50.0 43.0 38.0 74.0 36.0 45.0 24.0 26.0 35.0 36.0 33.0 32.0 31.0 18.0 30.0 32.0 
Noeud 1108  niv 10.0 2.0 4.0     1.0 1.0  1.0 1.0 1.0 1.0  1.0  1.0  1.0 3.0  2.0 2.0 3.0 1.0 4.0 3.0 3.0 1.0 2.0 3.0 5.0 1.0 7.0 
Lectoure-Muret  prod 50.4 6.0 8.100000000000001    2.0 1.0 2.0 1.0 1.0 1.0 1.0 5.0 4.0 3.0 1.0 5.0 7.0 4.0 4.0 6.0 5.0 5.0 3.0 5.0 5.0 3.0 3.0 4.0 3.0 3.0 2.0 1.0 3.0 
  pierre 100.0 10.0 11.5     2.0  1.0  2.0 3.0 1.0 2.0 4.0 2.0 8.0 3.0 7.0 6.0 11.0 8.0 6.0 6.0 5.0 4.0 6.0 5.0 5.0 10.0 3.0 3.0 4.0 9.0 
  obsi 75.0 22.0 22.0       2.0 2.0 3.0 1.0  7.0 5.0 4.0 4.0 8.0 8.0 8.0 7.0 5.0 6.0 7.0 8.0 7.0 6.0 5.0 8.0 7.0 5.0 8.0 4.0 8.0 
or      0.0 0.0 0.0 105.84 156.01 128.75 173.19 252.23 389.68 349.59 355.09 706.52 621.52 396.56 919.8 880.17 1014.64 958.52 1015.1 1082.45 819.0 903.31 801.82 766.31 784.18 714.31 845.12 910.18 627.25 688.88 540.88 980.05 0.0
production      0.0 0.0 0.0 105.84 156.0109090909091 128.7490909090909 173.19272727272727 252.22909090909087 389.6836363636363 349.59272727272725 355.09090909090907 706.5163636363636 621.5236363636363 396.5563636363636 919.8 880.1672727272726 1014.6436363636363 958.5163636363635 1015.1018181818181 1082.4545454545455 819.0 903.3054545454545 801.8181818181818 766.3090909090909 784.1781818181818 714.3054545454545 845.1163636363635 910.1781818181818 627.2509090909091 688.8763636363636 540.8836363636362 980.050909090909 0.0
salaires mineurs      0.0 0.0 0.0 31.5 46.43181818181819 38.31818181818182 51.54545454545455 75.06818181818181 115.97727272727272 104.04545454545455 105.68181818181817 210.27272727272725 184.97727272727272 118.02272727272725 273.75 261.95454545454544 301.97727272727275 285.27272727272725 302.1136363636364 322.1590909090909 243.75 268.84090909090907 238.63636363636363 228.0681818181818 233.38636363636363 212.59090909090907 251.52272727272725 270.8863636363636 186.6818181818182 205.02272727272728 160.97727272727272 291.6818181818182 0.0
nb heures équivalentes      0.0 0.0 0.0 46.2 68.1 56.2 75.6 110.1 170.1 152.6 155.0 308.4 271.3 173.1 401.5 384.20000000000005 442.9 418.4 443.1 472.5 357.5 394.3 350.0 334.5 342.3 311.8 368.9 397.3 273.8 300.7 236.1 427.8 0.0
nb eq mineurs      0.0 0.0 0.0 2.1 3.095454545454546 2.5545454545454547 3.4363636363636365 5.004545454545454 7.731818181818181 6.936363636363636 7.045454545454545 14.018181818181818 12.331818181818182 7.868181818181817 18.25 17.46363636363636 20.131818181818183 19.018181818181816 20.14090909090909 21.47727272727273 16.25 17.922727272727272 15.909090909090908 15.204545454545453 15.559090909090909 14.172727272727272 16.768181818181816 18.05909090909091 12.445454545454545 13.668181818181818 10.73181818181818 19.445454545454545 0.0
dépenses pierre   18.0      19.0     24.0  18.0  24.0  31.0  38.0  35.0  39.0  35.0   46.0       
dépenses obsi   13.0      14.0     18.0  14.0  18.0  24.0  28.0  26.0  30.0  26.0   34.0       
Mine 5  15.0 écus                                   
    1.0 3.0 33.0 48.0 56.0 40.0 39.0 45.0 49.0 44.0 39.0 85.0 59.0 52.0 42.0 46.0 20.0 24.0 38.0 39.0 24.0 29.0 49.0 22.0 35.0 35.0 28.0 40.0 29.0 31.0 38.0 31.0 22.0 12.0 
Noeud 1095  niv 11.0 2.0 4.0 6.0 5.0 10.0 6.0 6.0 10.0 8.0 6.0 5.0 7.0 5.0 2.0 4.0 3.0 1.0 2.0 3.0 8.0 3.0 2.0 6.0 2.0  4.0 6.0 2.0 3.0 4.0 4.0 4.0 6.0 4.0 
St B-St L  prod 2.1 6.0 8.100000000000001 5.0 3.0 1.0 4.0 5.0 1.0 6.0 4.0 8.0 1.0 3.0 1.0 6.0 4.0 2.0 2.0 4.0 3.0 4.0 2.0 4.0 2.0 2.0 1.0 2.0  1.0 1.0 3.0 7.0 4.0 1.0 
  pierre 40.0 10.0 11.5 18.0 10.0 9.0 8.0 9.0 10.0 6.0 7.0 6.0 6.0 7.0 7.0 6.0 7.0 3.0 5.0 7.0 6.0 3.0 2.0 5.0 5.0 7.0 10.0 3.0 4.0 5.0 3.0 3.0 3.0 5.0 5.0 
  obsi 27.0 22.0 22.0 6.0 4.0 3.0 4.0 3.0 4.0 10.0 6.0 6.0 8.0 3.0 6.0 2.0 3.0 4.0 3.0 3.0 8.0 5.0 4.0 5.0 4.0 5.0 3.0 7.0 5.0 4.0 5.0 5.0 6.0 6.0 5.0 
pierre      48.0 37.0 37.0 34.0 34.0 37.0 49.0 38.0 38.0 51.0 35.0 37.0 29.0 31.0 19.0 21.0 29.0 40.0 25.0 21.0 35.0 22.0 30.0 30.0 30.0 27.0 24.0 25.0 29.0 32.0 30.0 22.0 0.0
production      47.96590909090909 37.35136363636364 36.80727272727273 34.02 33.50454545454545 36.855 49.31181818181819 38.26772727272727 38.44909090909091 51.17318181818182 35.10818181818182 36.71181818181818 28.980000000000004 31.395 19.348636363636363 20.971363636363638 29.10409090909091 39.928636363636365 24.90409090909091 21.21 35.40409090909091 22.49863636363637 29.75318181818182 29.600454545454543 29.848636363636363 27.10909090909091 24.11181818181818 24.970909090909092 28.521818181818183 31.71 29.772272727272725 21.725454545454543 0.0
salaires mineurs      342.6136363636364 266.7954545454545 262.90909090909093 243.0 239.3181818181818 263.24999999999994 352.22727272727275 273.34090909090907 274.6363636363636 365.52272727272725 250.77272727272728 262.2272727272727 207.0 224.25 138.20454545454544 149.79545454545453 207.88636363636363 285.20454545454544 177.88636363636363 151.5 252.88636363636363 160.70454545454547 212.52272727272728 211.43181818181816 213.20454545454544 193.63636363636363 172.22727272727272 178.36363636363637 203.72727272727272 226.5 212.65909090909088 155.18181818181816 0.0
nb heures équivalentes      502.5 391.3 385.6 356.4 351.0 386.1 516.6 400.9 402.8 536.1 367.8 384.6 303.6 328.9 202.7 219.7 304.9 418.3 260.9 222.2 370.9 235.7 311.7 310.1 312.7 284.0 252.6 261.6 298.8 332.20000000000005 311.9 227.6 0.0
nb eq mineurs      22.84090909090909 17.786363636363635 17.527272727272727 16.2 15.954545454545451 17.549999999999997 23.481818181818184 18.222727272727273 18.30909090909091 24.368181818181817 16.71818181818182 17.48181818181818 13.8 14.95 9.213636363636363 9.986363636363636 13.85909090909091 19.013636363636362 11.85909090909091 10.1 16.85909090909091 10.713636363636365 14.168181818181818 14.095454545454544 14.213636363636363 12.909090909090908 11.48181818181818 11.89090909090909 13.581818181818182 15.1 14.177272727272726 10.345454545454544 0.0
dépenses pierre   14.0     22.0  15.0  16.0  17.0   22.0   17.0    22.0   16.0           
dépenses obsi   10.0     15.0  10.0  11.0  11.0   15.0   11.0    15.0   11.0           
Mine 6  15.0 écus                                   
    1.0 3.0 46.0 29.0 22.0 3.0                             
Noeud 1099  niv 10.0 2.0 4.0 6.0 5.0 4.0                              
Auch-Muret  prod 1.52 6.0 8.100000000000001 4.0 5.0 4.0 3.0                             
  pierre 45.0 10.0 11.5 3.0 4.0 6.0                              
  obsi 33.0 22.0 22.0 5.0 6.0 4.0 2.0                             
argile      23.0 22.0 19.0 5.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      23.41490909090909 22.48909090909091 18.751272727272728 5.340727272727273 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      231.0681818181818 221.9318181818182 185.04545454545453 52.70454545454545 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      338.9 325.5 271.4 77.30000000000001 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      15.404545454545454 14.795454545454545 12.336363636363636 3.5136363636363637 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre      19.0  17.0                              
dépenses obsi      14.0  12.0                              
or      0.0 0.0 0.0 105.84 156.01 128.75 173.19 252.23 389.68 349.59 355.09 706.52 621.52 396.56 919.8 880.17 1014.64 958.52 1015.1 1082.45 819.0 903.31 801.82 766.31 784.18 714.31 845.12 910.18 627.25 688.88 540.88 980.05 0.0
mineurs      838.090909090909 745.5681818181818 741.0681818181818 673.3636363636364 586.9772727272727 532.5681818181818 624.5454545454545 582.6818181818181 640.9090909090909 607.6363636363636 520.2272727272727 671.3863636363635 627.0 939.8863636363636 543.5454545454545 590.4545454545454 619.5681818181818 719.590909090909 602.5227272727273 582.0 710.4545454545455 736.9772727272727 671.7272727272727 670.1590909090909 675.0 580.5681818181818 621.75 590.9318181818182 635.7954545454545 761.7272727272727 732.4772727272726 748.090909090909 0.0
gain minier      -838.090909090909 -745.5681818181818 -741.0681818181818 -567.5236363636363 -430.96727272727276 -403.81818181818176 -451.3554545454545 -330.4518181818181 -251.22909090909087 -258.04636363636365 -165.13727272727277 35.13363636363647 -5.480000000000018 -543.3263636363636 376.25454545454545 289.7154545454546 395.07181818181823 238.92909090909097 412.57727272727277 500.45000000000005 108.5454545454545 166.3327272727272 130.0927272727273 96.15090909090907 109.17999999999995 133.7418181818182 223.37 319.2481818181817 -8.545454545454504 -72.84727272727275 -191.59727272727264 231.95909090909095 0.0
cumul      -838.090909090909 -1583.6590909090908 -2324.7272727272725 -2892.250909090909 -3323.2181818181816 -3727.0363636363636 -4178.391818181818 -4508.8436363636365 -4760.072727272727 -5018.119090909091 -5183.256363636364 -5148.122727272727 -5153.602727272728 -5696.929090909091 -5320.674545454546 -5030.959090909091 -4635.887272727273 -4396.958181818181 -3984.3809090909085 -3483.9309090909082 -3375.3854545454537 -3209.0527272727268 -3078.9599999999996 -2982.8090909090906 -2873.629090909091 -2739.887272727273 -2516.517272727273 -2197.269090909091 -2205.8145454545456 -2278.6618181818185 -2470.2590909090914 -2238.3 -2238.3
prod pierre      48.0 37.0 37.0 34.0 34.0 37.0 49.0 38.0 38.0 51.0 35.0 37.0 29.0 31.0 19.0 21.0 29.0 40.0 25.0 21.0 35.0 22.0 30.0 30.0 30.0 27.0 24.0 25.0 29.0 32.0 30.0 22.0 0.0
prod fer      27.0 26.0 30.0 35.0 31.0 24.0 22.0 24.0 26.0 14.0 17.0 20.0 24.0 61.0 13.0 18.0 11.0 15.0 12.0 11.0 22.0 31.0 22.0 23.0 23.0 18.0 20.0 14.0 25.0 33.0 36.0 31.0 0.0
entretien pierre      55.0 0.0 39.0 32.0 15.0 0.0 40.0 0.0 55.0 0.0 40.0 22.0 24.0 20.0 48.0 0.0 51.0 0.0 57.0 11.0 39.0 32.0 35.0 15.0 0.0 59.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
entretien fer      41.0 0.0 27.0 24.0 10.0 0.0 29.0 0.0 40.0 0.0 30.0 15.0 18.0 15.0 35.0 0.0 38.0 0.0 41.0 8.0 30.0 23.0 26.0 11.0 0.0 43.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
écart pierre      -7.0 37.0 -2.0 2.0 19.0 37.0 9.0 38.0 -17.0 51.0 -5.0 15.0 5.0 11.0 -29.0 21.0 -22.0 40.0 -32.0 10.0 -4.0 -10.0 -5.0 15.0 30.0 -32.0 24.0 25.0 29.0 32.0 30.0 22.0 0.0
écart fer      -14.0 26.0 3.0 11.0 21.0 24.0 -7.0 24.0 -14.0 14.0 -13.0 5.0 6.0 46.0 -22.0 18.0 -27.0 15.0 -29.0 3.0 -8.0 8.0 -4.0 12.0 23.0 -25.0 20.0 14.0 25.0 33.0 36.0 31.0 0.0
cumul pierre   0.0   -7.0 30.0 28.0 30.0 49.0 86.0 95.0 133.0 116.0 167.0 162.0 177.0 182.0 193.0 164.0 185.0 163.0 203.0 171.0 181.0 177.0 167.0 162.0 177.0 207.0 175.0 199.0 224.0 253.0 285.0 315.0 337.0 337.0
cumul fer   0.0   -14.0 12.0 15.0 26.0 47.0 71.0 64.0 88.0 74.0 88.0 75.0 80.0 86.0 132.0 110.0 128.0 101.0 116.0 87.0 90.0 82.0 90.0 86.0 98.0 121.0 96.0 116.0 130.0 155.0 188.0 224.0 255.0 255.0
simulation 1
     H 42946.0 42947.0 42948.0 42949.0 42950.0 42951.0 42952.0 42953.0 42954.0 42955.0 42956.0 42957.0 42958.0 42959.0 42960.0
Mine 1  15.0 écus                 
    1.0 3.0  35.0 50.0 26.0 40.0 36.0 45.0 38.0       
Noeud 1102  niv 10.0 2.0 4.0  4.0 1.0 3.0 1.0 8.0 1.0 3.0       
Eauze-Auch  prod 1.52 6.0 8.100000000000001  1.0 5.0 5.0 7.0 6.0 6.0 6.0       
70.0  pierre 45.0 10.0 11.5  7.0 7.0 4.0 7.0 10.0 4.0 5.0       
  obsi 33.0 22.0 22.0  5.0 4.0 5.0 4.0 5.0 5.0 5.0       
fer      0.0 22.0 25.0 20.0 24.0 29.0 24.0 24.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 22.081454545454545 25.080000000000002 19.794545454545453 24.126545454545454 28.575999999999997 23.73963636363636 23.636 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 217.9090909090909 247.5 195.34090909090907 238.09090909090907 281.99999999999994 234.27272727272725 233.24999999999997 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 319.6 363.0 286.5 349.20000000000005 413.6 343.6 342.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 14.527272727272727 16.5 13.022727272727272 15.872727272727271 18.799999999999997 15.618181818181816 15.549999999999999 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   16.0   0.0 7.0 8.0 6.0 8.0 9.0 8.0 7.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi   12.0   0.0 5.0 6.0 5.0 6.0 7.0 6.0 6.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 2  15.0 écus                 
    1.0 3.0               
Nœud 1107  niv 10.0 2.0 4.0               
Agen-Lectoure  prod 1.52 6.0 8.100000000000001               
50.0  pierre 45.0 10.0 11.5               
  obsi 33.0 22.0 22.0               
fer      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 3  15.0 écus                 
    1.0 3.0               
Noeud 1105  niv 11.0 2.0 4.0               
Auch-Lectoure  prod 2.1 6.0 8.100000000000001               
50.0  pierre 40.0 10.0 11.5               
  obsi 27.0 22.0 22.0               
pierre      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   8.0   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi   6.0   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 4  15.0 écus                 
    1.0 3.0  0.0 0.0 10.0 11.0 12.0 4.0 18.0       
Noeud 1108  niv 10.0 2.0 4.0  0.0 0.0 0.0 1.0 1.0 0.0 1.0       
Lectoure-Muret  prod 50.4 6.0 8.100000000000001  0.0 0.0 2.0 1.0 2.0 1.0 1.0       
50.0  pierre 100.0 10.0 11.5  0.0 0.0 0.0 2.0 0.0 1.0 0.0       
  obsi 75.0 22.0 22.0  0.0 0.0 0.0 0.0 0.0 2.0 2.0       
or      0.0 0.0 0.0 105.84 156.01 128.75 173.19 252.23 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 0.0 0.0 105.84 156.0109090909091 128.7490909090909 173.19272727272727 252.22909090909087 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 31.5 46.43181818181819 38.31818181818182 51.54545454545455 75.06818181818181 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 46.2 68.1 56.2 75.6 110.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 2.1 3.095454545454546 2.5545454545454547 3.4363636363636365 5.004545454545454 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   18.0   0.0 0.0 0.0 3.0 4.0 3.0 4.0 6.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi   13.0   0.0 0.0 0.0 2.0 3.0 2.0 3.0 4.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 5  15.0 écus                 
    1.0 3.0  43.0 34.0 46.0 29.0 45.0 32.0 33.0       
Noeud 1095  niv 11.0 2.0 4.0  1.0 2.0 1.0 3.0 5.0 2.0 1.0       
St B-St L  prod 2.1 6.0 8.100000000000001  5.0 5.0 5.0 2.0 4.0 7.0 10.0       
75.0  pierre 40.0 10.0 11.5  3.0 2.0 5.0 3.0 4.0 5.0 2.0       
  obsi 27.0 22.0 22.0  9.0 5.0 4.0 5.0 3.0 5.0 5.0       
pierre      0.0 39.0 27.0 31.0 25.0 29.0 31.0 30.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 38.75454545454545 27.061363636363634 31.30909090909091 24.789545454545454 28.57909090909091 31.328181818181818 30.259090909090908 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 276.8181818181818 193.29545454545453 223.63636363636363 177.0681818181818 204.13636363636363 223.77272727272728 216.13636363636363 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 406.0 283.5 328.0 259.7 299.4 328.20000000000005 317.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 18.454545454545453 12.886363636363635 14.909090909090908 11.804545454545455 13.60909090909091 14.918181818181818 14.409090909090908 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre   14.0   0.0 8.0 6.0 6.0 5.0 6.0 6.0 6.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi   10.0   0.0 5.0 4.0 5.0 4.0 4.0 5.0 4.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mine 6  15.0 écus                 
    1.0 3.0               
Noeud 1099  niv 10.0 2.0 4.0               
Auch-Muret  prod 1.52 6.0 8.100000000000001               
75.0  pierre 45.0 10.0 11.5               
  obsi 33.0 22.0 22.0               
argile      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
production      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
salaires mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb heures équivalentes      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nb eq mineurs      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses pierre      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dépenses obsi      0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
or      0.0 0.0 0.0 105.84 156.01 128.75 173.19 252.23 0.0 0.0 0.0 0.0 0.0 0.0 0.0
mineurs      0.0 494.72727272727275 440.7954545454545 450.4772727272727 461.59090909090907 524.4545454545454 509.5909090909091 524.4545454545454 0.0 0.0 0.0 0.0 0.0 0.0 0.0
gain minier      0.0 -494.72727272727275 -440.7954545454545 -344.6372727272727 -305.5809090909091 -395.7045454545454 -336.4009090909091 -272.22454545454536 0.0 0.0 0.0 0.0 0.0 0.0 0.0
cumul      0.0 -494.72727272727275 -935.5227272727273 -1280.1599999999999 -1585.7409090909089 -1981.4454545454541 -2317.846363636363 -2590.0709090909086 -2590.0709090909086 -2590.0709090909086 -2590.0709090909086 -2590.0709090909086 -2590.0709090909086 -2590.0709090909086 -2590.0709090909086
prod pierre      0.0 39.0 27.0 31.0 25.0 29.0 31.0 30.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
prod fer      0.0 22.0 25.0 20.0 24.0 29.0 24.0 24.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
entretien pierre      0.0 15.0 14.0 15.0 17.0 18.0 18.0 19.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
entretien fer      0.0 10.0 10.0 12.0 13.0 13.0 14.0 14.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
écart pierre      0.0 24.0 13.0 16.0 8.0 11.0 13.0 11.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
écart fer      0.0 12.0 15.0 8.0 11.0 16.0 10.0 10.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
cumul pierre   0.0   0.0 24.0 37.0 53.0 61.0 72.0 85.0 96.0 96.0 96.0 96.0 96.0 96.0 96.0 96.0
cumul fer   0.0   0.0 12.0 27.0 35.0 46.0 62.0 72.0 82.0 82.0 82.0 82.0 82.0 82.0 82.0 82.0
taux
h  K rentab 17.0
1.0  3.0 0.13636363636363635 2.3181818181818183
2.0  2.0 0.18181818181818182 3.090909090909091
6.0  1.35 0.3681818181818182 6.25909090909091
10.0  1.15 0.5227272727272727 8.886363636363637
22.0  1.0 1.0 17.0
or
niveau prod pierre obsi
3.0 100.0 93.0 69.0
4.0 4725.0 94.0 70.0
5.0 4777.0 95.0 71.0
6.0 4830.0 97.0 71.0
7.0 4883.0 97.0 72.0
8.0 4935.0 98.0 73.0
9.0 4988.0 99.0 74.0
10.0 5040.0 100.0 75.0
11.0 5093.0 102.0 77.0
12.0 5145.0 104.0 79.0
13.0 5198.0 106.0 81.0
14.0 5250.0 109.0 82.0
15.0 5303.0 112.0 84.0
16.0 5355.0 115.0 86.0
17.0 5408.0 118.0 88.0
fer
niveau prod pierre obsi
3.0 5.0 30.0 22.0
4.0 103.0 30.0 22.0
5.0 110.0 30.0 22.0
6.0 119.0 31.0 23.0
7.0 126.0 33.0 25.0
8.0 136.0 36.0 27.0
9.0 144.0 40.0 30.0
10.0 152.0 45.0 33.0
11.0 160.0 52.0 39.0
12.0 167.0 60.0 45.0
13.0 174.0 69.0 52.0
14.0 180.0 79.0 60.0
15.0 189.0 90.0 68.0
16.0 197.0 102.0 77.0
17.0 205.0 115.0 86.0
pierre
niveau prod pierre obsi
3.0 5.0 17.0 11.0
4.0 137.0 20.0 13.0
5.0 147.0 23.0 15.0
6.0 158.0 26.0 17.0
7.0 168.0 29.0 20.0
8.0 179.0 40.0 27.0
9.0 189.0 40.0 27.0
10.0 200.0 40.0 27.0
11.0 210.0 40.0 27.0
12.0 221.0 40.0 39.0
13.0 231.0 70.0 50.0
14.0 241.0 70.0 50.0
15.0 252.0 70.0 50.0
16.0 263.0 70.0 50.0
17.0 273.0 70.0 50.0
mines-novembre (XLS) - Fichier XLS

mines-novembre (XLS)

Aperçu texte

Sur le même sujet

Partager le fichier

Lien court

Code HTML

Code BB

Lien permanent
